Boardwalk Real Estate Inv... (BOWFF)

AI Score

Unlock

45.99

0.48 (1.05%)

At close: Apr 23, 2025, 2:27 PM

Boardwalk Real Estate Investment Trust Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	155.56M	153.41M	148.76M	145.25M	143.13M	137.85M	134.15M	130.53M	128.77M	125.47M	122.29M	118.28M	118.73M	118.45M	117.6M	115.76M	116.54M	116.21M	116.82M	116M	115.38M	114.66M	113.38M	111.89M	110.39M	108.77M	108.39M	107.06M	106.31M	105.55M	105.58M	105.49M	106.12M	108.95M	110.41M	113.37M
Cost of Revenue	56.53M	53.23M	53.5M	57.7M	55.18M	51.2M	51.55M	54.74M	53.97M	49.13M	49.68M	53.36M	49.69M	46.68M	47.95M	51.87M	50.77M	48.02M	46.29M	51.35M	50.63M	46.77M	47.18M	51.95M	54.28M	50.3M	49.33M	54.68M	51.64M	51.2M	51.17M	52.83M	49.72M	45.79M	43.93M	46.3M
Gross Profit	99.03M	100.18M	95.27M	87.55M	87.95M	86.64M	82.61M	75.79M	74.8M	76.34M	72.6M	64.92M	69.04M	71.77M	69.64M	63.89M	65.77M	68.19M	70.52M	64.66M	64.75M	67.89M	66.2M	59.95M	56.11M	58.48M	59.06M	52.38M	54.67M	54.35M	54.41M	52.66M	56.4M	63.16M	66.48M	67.06M
Operating Income	83.58M	85.11M	80.44M	42.86M	55.14M	48.98M	33.78M	35.09M	82.76M	61.17M	58.66M	33.77M	20.68M	28.13M	34.93M	39.25M	23.2M	68.19M	70.52M	64.66M	64.75M	67.89M	66.2M	59.95M	56.11M	58.48M	59.06M	52.38M	54.67M	54.35M	54.41M	52.66M	56.4M	63.16M	66.48M	67.06M
Interest Income	2.35M	2.57M	3.39M	4.18M	1.19M	660K	560K	649K	408K	286K	135K	106K	100K	78K	54K	99K	159K	250K	154K	199K	279K	312K	333K	418K	491K	580K	610K	532K	529K	598K	331K	275K	325K	413K	524K	464K
Pretax Income	65.91M	55.43M	159.15M	307.8M	173.14M	39.45M	232.15M	221.45M	14.15M	47.04M	152.46M	69.52M	131.11M	235.49M	50.57M	28.99M	-188.18M	-31.54M	-35.35M	57.72M	-108.76M	79.47M	71.5M	-8.18M	34.15M	33.04M	56.81M	69.22M	-67.7M	44.45M	63.48M	17.16M	-84.54M	-35.56M	6.65M	56.07M
Net Income	65.92M	55.42M	159.15M	307.72M	173.13M	39.42M	232.16M	221.39M	14.14M	47.04M	152.49M	69.43M	131.14M	235.54M	50.61M	28.98M	-188.44M	-31.44M	-35.27M	57.87M	-108.64M	79.56M	71.6M	-7.74M	34.1M	33.08M	56.77M	69.25M	-67.77M	44.41M	63.43M	17.19M	-84.69M	-35.52M	6.57M	56.2M
Selling & General & Admin	13.13M	12.95M	11.53M	10.96M	11.27M	11.51M	11.3M	10.42M	9.65M	9.33M	9.23M	8.2M	8.67M	9.05M	9.32M	8.63M	9.16M	7.7M	11.5M	10.97M	10.94M	10.43M	9.49M	10.05M	9.5M	9.55M	9.37M	9.39M	8.77M	8.18M	8.07M	8.39M	8.12M	7.24M	9.16M	9.43M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.33M	87.24M	2M	-32.21M	-16.81M	-21.8M	-32.79M	1.8M	2.07M	1.98M	1.91M	1.83M	-34.76M	-29.63M	-20.75M	-11.68M	-28.59M	10.38M	-30.74M	105.6M	-7.23M	-21.27M	4.5M	-13.66M	n/a	-20.79M	-6.38M	-5.5M	152K	n/a	474K	2.54M	n/a	n/a	n/a	n/a
Operating Expenses	15.46M	100.18M	15.13M	12.83M	13.51M	13.5M	13.19M	12.22M	11.72M	11.31M	11.14M	10.03M	10.86M	11.05M	11.25M	10.33M	11.42M	9.78M	13.48M	12.84M	13.28M	12.69M	11.65M	12.1M	11.45M	11.28M	10.98M	10.85M	10.25M	9.74M	9.46M	10.81M	6.01M	9.81M	11.58M	11.77M
Interest Expense	27.55M	26.82M	26.78M	26.47M	25.8M	25.02M	24.4M	23.59M	22.76M	21.93M	20.61M	19.75M	19.62M	19.56M	19.78M	19.73M	20.4M	20.65M	20.66M	20M	19.88M	19.57M	19.83M	19.66M	18.14M	18.02M	17.99M	17.64M	18.05M	18.2M	17.78M	17.61M	17.69M	17.91M	18.13M	17.79M
Selling & Marketing Expenses	n/a	n/a	-1.59M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	71.98M	153.41M	68.63M	70.53M	68.69M	64.7M	64.73M	66.96M	65.69M	60.44M	60.82M	63.39M	60.55M	57.72M	59.2M	62.2M	62.19M	57.79M	59.77M	64.19M	63.91M	59.46M	58.83M	64.04M	65.73M	61.58M	60.31M	65.53M	61.89M	60.93M	60.63M	63.64M	55.73M	55.6M	55.51M	58.08M
Income Tax Expense	-12K	15K	-1K	82K	6K	30K	-15K	57K	10K	-1K	-26K	95K	-32K	-51K	-37K	10K	258K	-99K	-82K	-149K	-127K	-91K	-102K	-434K	52K	-39K	40K	-30K	61K	46K	59K	-26K	145K	-41K	85K	-131K
Shares Outstanding (Basic)	68.28M	n/a	68.28M	49.39M	46.13M	45.72M	45.72M	45.72M	50.2M	45.75M	50.43M	46.02M	46.45M	46.58M	46.55M	46.55M	40.29M	46.55M	46.41M	46.47M	46.46M	46.43M	46.41M	45.55M	145.36M	46.36M	46.35M	46.34M	46.32M	46.3M	46.29M	46.27M	46.18M	46.25M	46.23M	46.64M
Shares Outstanding (Diluted)	53.98M	n/a	53.98M	49.39M	46.13M	45.72M	45.72M	45.72M	50.36M	45.78M	50.43M	46.02M	46.49M	46.58M	46.55M	46.55M	46.55M	51.03M	46.55M	50.95M	46.46M	46.47M	50.89M	46.39M	64.17M	46.36M	46.35M	50.82M	46.32M	50.78M	50.76M	50.75M	46.25M	50.73M	46.23M	46.64M
EPS (Basic)	0.58	n/a	1.84	6.23	3.75	0.86	5.08	4.84	0.31	1.03	3.02	1.51	2.82	5.06	1.09	0.62	-4.68	-0.68	-0.76	1.25	-2.34	1.71	1.54	-0.17	0.74	0.71	1.22	1.49	-1.46	0.96	1.37	0.37	-1.83	-0.77	0.14	1.21
EPS (Diluted)	0.73	n/a	2.33	6.23	3.75	0.86	5.08	4.84	0.31	1.03	3.02	1.51	2.82	5.06	1.09	0.62	-4.05	-0.62	-0.76	-0.86	-2.34	1.71	1.35	-0.17	0.23	0.71	1.22	1.49	-1.46	0.08	1.33	0.26	-1.83	-0.7	0.14	1.21
EBITDA	95.79M	84.38M	187.93M	44.73M	57.38M	66.45M	35.67M	36.89M	84.83M	63.15M	60.57M	35.6M	22.87M	30.12M	36.85M	50.42M	56.18M	68.46M	58.72M	79.59M	44.18M	33.86M	58.89M	13.53M	54.25M	52.79M	47.52M	40.83M	42.28M	42.7M	42.82M	35.93M	46.09M	53.81M	55.33M	55.66M
EBIT	93.46M	82.25M	185.93M	334.27M	198.93M	64.47M	256.55M	245.03M	36.91M	68.97M	173.08M	89.27M	150.73M	255.05M	70.35M	48.72M	-167.78M	-10.89M	-14.69M	77.72M	-88.89M	99.04M	91.33M	11.48M	52.3M	51.06M	74.8M	86.86M	-49.66M	62.66M	81.27M	34.78M	-66.86M	-17.65M	24.78M	73.85M
Depreciation & Amortization	2.33M	2.12M	2M	1.86M	2.24M	1.98M	1.89M	1.8M	2.07M	1.98M	1.91M	1.83M	2.19M	2M	1.93M	1.69M	2.26M	2.08M	1.98M	1.88M	2.34M	2.26M	2.16M	2.05M	1.95M	1.73M	1.61M	1.47M	1.48M	1.56M	1.39M	2.42M	2.75M	2.56M	2.42M	2.34M