Boardwalk Real Estate Inv... (BOWFF)

AI Score

Unlock

45.99

0.48 (1.05%)

At close: Apr 23, 2025, 2:27 PM

Boardwalk Real Estate Investment Trust Income Statement

Financials in CAD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	602.99M	590.55M	574.99M	560.38M	545.66M	531.3M	518.92M	507.06M	494.81M	484.76M	477.74M	473.05M	470.53M	468.35M	466.11M	465.33M	465.57M	464.41M	462.86M	459.43M	455.31M	450.33M	444.44M	439.45M	434.62M	430.53M	427.3M	424.49M	422.93M	422.74M	426.14M	430.97M	438.85M	448.41M	459.14M	469.48M
Cost of Revenue	220.96M	219.61M	217.59M	215.63M	212.67M	211.46M	209.38M	207.52M	206.15M	201.87M	199.41M	197.68M	196.19M	197.27M	198.61M	196.95M	196.43M	196.29M	195.04M	195.92M	196.52M	200.17M	203.71M	205.85M	208.58M	205.94M	206.84M	208.69M	206.84M	204.93M	199.52M	192.27M	185.75M	180.83M	179.81M	179.8M
Gross Profit	382.03M	370.94M	357.4M	344.74M	332.99M	319.85M	309.54M	299.54M	288.66M	282.89M	278.32M	275.37M	274.34M	271.07M	267.5M	268.38M	269.14M	268.12M	267.82M	263.5M	258.79M	250.15M	240.74M	233.59M	226.03M	224.59M	220.46M	215.8M	216.08M	217.81M	226.62M	238.7M	253.1M	267.58M	279.33M	289.68M
Operating Income	291.99M	263.55M	227.42M	180.76M	172.98M	200.61M	212.79M	237.67M	236.36M	174.28M	141.23M	117.5M	122.98M	125.5M	165.57M	201.17M	226.57M	268.12M	267.82M	263.5M	258.79M	250.15M	240.74M	233.59M	226.03M	224.59M	220.46M	215.8M	216.08M	217.81M	226.62M	238.7M	253.1M	267.58M	279.33M	289.68M
Interest Income	12.5M	11.33M	9.42M	6.59M	3.06M	2.28M	1.9M	1.48M	935K	627K	419K	338K	331K	390K	562K	662K	762K	882K	944K	1.12M	1.34M	1.55M	1.82M	2.1M	2.21M	2.25M	2.27M	1.99M	1.73M	1.53M	1.34M	1.54M	1.73M	2.06M	2.14M	1.84M
Pretax Income	588.3M	695.53M	679.54M	752.53M	666.18M	507.19M	514.78M	435.1M	283.17M	400.13M	588.58M	486.69M	446.16M	126.87M	-140.16M	-226.08M	-197.35M	-117.94M	-6.92M	99.92M	34.03M	176.94M	130.51M	115.83M	193.22M	91.37M	102.78M	109.45M	57.4M	40.56M	-39.45M	-96.28M	-57.38M	141.67M	-14.34M	13.48M
Net Income	588.22M	695.42M	679.42M	752.43M	666.1M	507.11M	514.73M	435.06M	283.1M	400.1M	588.6M	486.72M	446.27M	126.69M	-140.29M	-226.17M	-197.28M	-117.48M	-6.48M	100.39M	34.78M	177.52M	131.03M	116.21M	193.2M	91.33M	102.66M	109.32M	57.26M	40.34M	-39.59M	-96.45M	-57.44M	141.69M	-14.4M	13.62M
Selling & General & Admin	48.57M	46.71M	45.28M	45.04M	44.5M	42.88M	40.7M	38.63M	36.41M	35.43M	35.15M	35.24M	35.67M	36.16M	34.82M	36.99M	39.32M	41.11M	43.84M	41.84M	40.91M	39.47M	38.6M	38.47M	37.81M	37.08M	35.7M	34.4M	33.4M	32.75M	31.81M	32.91M	33.95M	33.98M	35.05M	34.54M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	59.36M	40.22M	-68.81M	-103.6M	-69.6M	-50.72M	-26.95M	7.76M	7.78M	-29.05M	-60.65M	-83.31M	-96.82M	-90.65M	-50.63M	-60.62M	56.66M	78.02M	46.37M	81.6M	-37.66M	-30.44M	-29.96M	-40.83M	-32.67M	-32.51M	-11.72M	-4.87M	3.16M	3.01M	3.01M	2.54M	n/a	n/a	n/a	n/a
Operating Expenses	143.6M	141.66M	54.97M	53.03M	52.42M	50.63M	48.44M	46.39M	44.2M	43.34M	43.07M	43.18M	43.48M	44.04M	42.77M	45M	47.52M	49.38M	52.3M	50.47M	49.72M	47.89M	46.48M	45.81M	44.57M	43.36M	41.82M	40.3M	40.25M	36.01M	36.08M	38.2M	39.17M	39.22M	40.11M	39.66M
Interest Expense	107.61M	105.86M	104.06M	101.69M	98.8M	95.77M	92.68M	88.89M	85.06M	81.92M	79.54M	78.71M	78.69M	79.47M	80.56M	81.44M	81.7M	81.18M	80.11M	79.28M	78.94M	77.21M	75.66M	73.82M	71.8M	71.7M	71.89M	71.68M	71.65M	71.29M	70.99M	71.34M	71.51M	71.86M	72.3M	72.44M
Selling & Marketing Expenses	-1.59M	-1.59M	-1.59M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	364.56M	361.26M	272.55M	268.66M	265.09M	262.08M	257.82M	253.91M	250.34M	245.2M	242.48M	240.86M	239.67M	241.31M	241.38M	241.96M	243.95M	245.67M	247.34M	246.39M	246.24M	248.07M	250.19M	251.66M	253.15M	249.31M	248.66M	248.99M	247.09M	240.93M	235.6M	230.47M	224.91M	220.04M	219.91M	219.46M
Income Tax Expense	84K	102K	117K	103K	78K	82K	51K	40K	78K	36K	-14K	-25K	-110K	180K	132K	87K	-72K	-457K	-449K	-469K	-754K	-575K	-523K	-381K	23K	32K	117K	136K	140K	224K	137K	163K	58K	-27K	68K	-142K
Shares Outstanding (Basic)	68.28M	n/a	68.28M	49.39M	46.13M	45.72M	45.72M	45.72M	50.2M	45.75M	50.43M	46.02M	46.45M	46.58M	46.55M	46.55M	40.29M	46.55M	46.41M	46.47M	46.46M	46.43M	46.41M	45.55M	145.36M	46.36M	46.35M	46.34M	46.32M	46.3M	46.29M	46.27M	46.18M	46.25M	46.23M	46.64M
Shares Outstanding (Diluted)	53.98M	n/a	53.98M	49.39M	46.13M	45.72M	45.72M	45.72M	50.36M	45.78M	50.43M	46.02M	46.49M	46.58M	46.55M	46.55M	46.55M	51.03M	46.55M	50.95M	46.46M	46.47M	50.89M	46.39M	64.17M	46.36M	46.35M	50.82M	46.32M	50.78M	50.76M	50.75M	46.25M	50.73M	46.23M	46.64M
EPS (Basic)	8.65	11.82	12.68	15.92	14.53	11.09	11.26	9.20	5.87	8.38	12.41	10.48	9.59	2.09	-3.65	-5.5	-4.87	-2.53	-0.14	2.16	0.74	3.82	2.82	2.50	4.16	1.96	2.21	2.36	1.24	0.87	-0.86	-2.09	-1.25	3.01	-0.25	0.34
EPS (Diluted)	9.29	12.31	13.17	15.92	14.53	11.09	11.26	9.20	5.87	8.38	12.41	10.48	9.59	2.72	-2.96	-4.81	-6.29	-4.58	-2.25	-0.14	0.55	3.12	2.12	1.99	3.65	1.96	1.33	1.44	0.21	-0.16	-0.94	-2.13	-1.18	2.36	-0.97	-0.6
EBITDA	412.82M	374.41M	356.49M	204.22M	196.39M	223.84M	220.53M	245.43M	244.14M	182.18M	149.16M	125.44M	140.26M	173.57M	211.91M	233.77M	262.95M	250.95M	216.35M	216.53M	150.47M	160.54M	179.46M	168.08M	195.38M	183.41M	173.33M	168.63M	163.73M	167.54M	178.65M	191.16M	210.89M	221.44M	232.42M	232.31M
EBIT	695.91M	801.39M	783.6M	854.22M	764.98M	602.96M	607.46M	523.99M	368.23M	482.05M	668.13M	565.4M	524.85M	206.34M	-59.6M	-144.64M	-115.65M	-36.75M	73.18M	179.2M	112.97M	254.15M	206.17M	189.64M	265.02M	163.07M	174.67M	181.13M	129.05M	111.85M	31.54M	-24.95M	14.13M	213.53M	57.97M	85.91M
Depreciation & Amortization	8.32M	8.23M	8.1M	7.99M	7.92M	7.75M	7.74M	7.76M	7.78M	7.9M	7.92M	7.94M	7.81M	7.88M	7.96M	8.01M	8.2M	8.28M	8.46M	8.64M	8.81M	8.42M	7.88M	7.33M	6.75M	6.28M	6.12M	5.9M	6.85M	8.12M	9.12M	10.15M	10.08M	9.9M	9.71M	9.77M