Bowlero Corp. (BOWL)

AI Score

Unlock

11.69

-0.43 (-3.55%)

At close: Dec 11, 2024, 9:00 PM

Bowlero Income Statement

Financials in USD. Fiscal year is July - June.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 29, 2024	Sep 29, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Oct 1, 2023	Jul 2, 2023	Apr 2, 2023	Jan 1, 2023	Oct 2, 2022	Jul 3, 2022	Mar 27, 2022	Dec 26, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 28, 2020	Apr 2, 2017	Jan 1, 2017	Oct 2, 2016	Jul 3, 2016	Mar 27, 2016	Dec 27, 2015	Sep 27, 2015
Revenue	1.18B	1.19B	1.15B	1.11B	1.09B	1.06B	1.06B	1.09B	1.03B	960.99M	911.71M	803.06M	657.45M	526.25M	395.2M	247.26M	135.04M	61.06M	11.13M	602.47M	598.65M	588.93M	582.64M	568.71M	566.37M	564.12M
Cost of Revenue	639.75M	678.04M	840.43M	806.08M	769.49M	734.1M	716.38M	719.44M	686.63M	648.3M	609.97M	545.34M	482.96M	427.63M	374.25M	302.6M	208.48M	122.44M	48.94M	511.36M	496.91M	478.37M	463.47M	458.46M	463.2M	465.41M
Gross Profit	542.06M	509.36M	314.18M	304.09M	318.73M	321.83M	342.41M	367.65M	342.55M	312.68M	301.73M	257.72M	174.49M	98.62M	20.95M	-55.34M	-73.44M	-61.38M	-37.82M	91.11M	101.74M	110.56M	119.17M	110.24M	103.17M	98.71M
Operating Income	96.58M	99.18M	91.59M	145.35M	163.92M	174.88M	200.8M	227.64M	208.77M	115.65M	116.62M	78.58M	7.18M	13.08M	-38.64M	-103.47M	-102.78M	-76.01M	-56.53M	38.32M	34.57M	40.16M	38.5M	14.51M	5.23M	148K
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	20.62M	20.62M	20.62M	20.62M	48.06M	44.6M	41.21M	33.78M	32.98M	33.16M	33.53M
Pretax Income	-29.07M	-106.89M	-111.55M	41.35M	-24.37M	39.45M	-2.19M	-50.54M	-36M	-73.05M	-30.62M	-57.8M	-62.59M	-77.53M	-127.5M	-189.82M	-166.83M	-117.8M	-77.15M	-8.28M	-8.57M	-2.35M	870K	-9.15M	-18.4M	-16.67M
Net Income	13.07M	-78.7M	-83.58M	124.82M	68.9M	133.8M	82.05M	-57.23M	-43.14M	-79.03M	-29.93M	-50.34M	-55.44M	-70.13M	-126.46M	-199.58M	-176.49M	-127.35M	-86.58M	-11.07M	-10.79M	-4.54M	-1.5M	-7.12M	-15.41M	-13.8M
Selling & General & Admin	149.12M	152.25M	155.2M	149.85M	146.25M	143.19M	137.92M	138.53M	132.95M	191.78M	180.7M	174.13M	161.51M	84.71M	78.33M	72.14M	54.44M	37.96M	22.92M	101.14M	98.16M	87.58M	82.39M	103.26M	101.9M	98.17M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	296.36M	257.93M	67.39M	8.89M	8.56M	3.76M	3.69M	1.48M	834K	5.25M	4.41M	5.01M	5.8M	831K	-18.75M	-24.01M	-25.1M	-23.34M	-4.21M	-47.27M	-29.89M	-15.91M	2.14M	-7.28M	-3.72M	388K
Operating Expenses	445.48M	410.18M	222.59M	158.74M	154.81M	146.95M	141.61M	140.17M	133.94M	197.39M	185.47M	178.96M	167.13M	85.15M	59.2M	48.13M	29.35M	14.62M	18.71M	62.19M	76.56M	82.56M	95.38M	93.5M	95.49M	96.01M
Interest Expense	191.39M	188.83M	177.61M	161.36M	143.59M	124.73M	110.85M	105.42M	98.6M	95.1M	94.46M	92.23M	92.24M	90.61M	88.86M	65.73M	43.43M	21.17M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	7.02M	7.02M	7.02M	7.02M	3.94M	3.94M	3.94M	24.57M	24.21M	24.21M	24.21M	3.58M	9.06M	9.06M	9.06M	9.06M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.09B	1.09B	1.06B	964.81M	924.3M	881.05M	857.99M	859.45M	820.41M	845.34M	795.08M	724.51M	650.31M	513.2M	433.87M	350.73M	237.83M	137.06M	67.66M	562.49M	562.43M	549.9M	547.85M	552M	558.94M	561.67M
Income Tax Expense	-42.14M	-28.19M	-27.97M	-83.46M	-93.27M	-94.36M	-84.24M	6.68M	7.14M	5.98M	-690K	-7.46M	-7.15M	-7.4M	-1.03M	7.93M	7.82M	7.72M	7.59M	2.8M	2.22M	2.2M	2.38M	4.04M	3.4M	3.52M
Shares Outstanding (Basic)	143.94M	145.77M	141.08M	148.1M	149.81M	160.93M	168.49M	165.7M	162.48M	162.85M	155.84B	162.59M	148.75M	165.38M	22.47M	165.38M	165.38M	165.38M	5.91M	6.15M	6.25M	9.94M	9.94M	9.97M	10M	10M
Shares Outstanding (Diluted)	152.96M	154.96M	146.52M	157.87M	149.81M	168.9M	168.55M	165.7M	162.48M	162.85M	155.84B	162.59M	148.75M	165.38M	9.38M	165.38M	165.38M	165.38M	5.91M	6.15M	6.25M	9.94M	9.94M	9.96M	10M	10M
EPS (Basic)	0.03	-0.58	-0.62	0.55	0.19	0.63	0.31	-0.41	-0.32	-0.56	-0.26	-0.38	-0.4	-0.46	-0.8	-15.37	-15.22	-14.91	-14.65	0.58	-1.12	-0.47	-0.15	-0.7	-1.54	-1.38
EPS (Diluted)	0.01	-0.59	-0.63	0.54	0.19	0.62	0.31	-0.41	-0.32	-0.56	-0.26	-0.38	-0.4	-0.45	-0.79	-15.36	-15.21	-14.91	-14.65	0.58	-1.12	-0.47	-0.15	-0.7	-1.54	-1.38
EBITDA	315.36M	232.94M	170.29M	321.52M	231.14M	296.61M	277.13M	196.92M	262.73M	190.27M	228.62M	194.34M	125.01M	105.14M	53.03M	-16.15M	-38.45M	-34.03M	-37.01M	98.99M	94.87M	96.67M	92.89M	82.76M	74.26M	69.02M
EBIT	154.47M	74.09M	17.07M	153.73M	78.08M	123.05M	108.66M	54.88M	120.15M	79.6M	121.38M	91.98M	29.65M	13.08M	-38.64M	-107.38M	-106.69M	-79.91M	-60.44M	36.55M	34.57M	40.16M	38.5M	30.26M	20.98M	15.9M
Depreciation & Amortization	202.29M	200.24M	145.36M	159.94M	153.05M	145.29M	140.2M	113.48M	114.03M	110.38M	106.96M	102.36M	95.36M	92.24M	91.85M	91.41M	68.42M	45.88M	23.43M	62.44M	60.3M	56.51M	54.39M	52.51M	53.28M	53.12M