Bank of Princeton (BPRN)
31.01
-0.61 (-1.93%)
At close: Mar 04, 2025, 10:55 AM
Bank of Princeton Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
| Revenue | 69.33M | 72.94M | 67.27M | 53.66M | 44.84M | 43.13M | 41.96M | 40.02M | 38.67M | 34.58M | 29.79M | 27.04M | 28.23M | 17.66M |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.16M | 7.12M | 7.25M | 28.23M | 17.66M |
| Gross Profit | 69.33M | 72.94M | 67.27M | 53.66M | 44.84M | 43.13M | 41.96M | 40.02M | 38.67M | 27.42M | 22.67M | 19.79M | n/a | n/a |
| Operating Income | 30.58M | 40.05M | 29.19M | 17.29M | 12.3M | 31.06M | 23.7M | 16.3M | 14.71M | 13.71M | 11.59M | 10.72M | 3.99M | -115.67K |
| Interest Income | 98.18M | 74.08M | 69.28M | 61.68M | 59.72M | 54.37M | 47.97M | 45.43M | 43.22M | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 30.34M | 34.05M | 29.19M | 17.29M | 12.3M | 17.71M | 14.86M | 16.3M | 14.71M | 12.17M | 11.78M | 9M | 3.88M | 898.8K |
| Net Income | 25.77M | 26.49M | 22.49M | 13.81M | 10.14M | 14.71M | 11.01M | 11.84M | 11.01M | 9M | 8.8M | 6.31M | 2.81M | 2.39M |
| Selling & General & Admin | 24.78M | 21.95M | 18.49M | 17.25M | 15.74M | 15.29M | 13.81M | 14.28M | 13.24M | 19.21M | 16.63M | 15.13M | 9.98M | 6.01M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 13.97M | -12.07M | -56.57M | -53.62M | -48.27M | -29.72M | -32.07M | -38M | -37.2M | 7.16M | 7.12M | 7.25M | -4.99M | -3.01M |
| Operating Expenses | 38.75M | 2.95M | -38.08M | -36.37M | -32.53M | -12.07M | -18.26M | -23.72M | -23.96M | 22.41M | 18.01M | 18.04M | 4.99M | 3.01M |
| Interest Expense | 33.16M | 6M | 6.67M | 12.83M | 18.27M | 13.36M | 8.84M | 7.76M | 6.84M | 7.16M | 7.12M | 7.25M | 289K | 342.51K |
| Selling & Marketing Expenses | 504K | 484K | 214K | 301K | 386K | 421K | 260K | 225K | 197K | 208K | 208K | 296K | n/a | n/a |
| Cost & Expenses | 38.75M | 2.95M | -38.08M | -36.37M | -32.53M | -12.07M | -18.26M | -23.72M | -23.96M | 22.41M | 18.01M | 18.04M | 24.24M | 17.78M |
| Income Tax | 4.57M | 7.56M | 6.7M | 3.48M | 2.16M | 3M | 3.85M | 4.46M | 3.7M | 3.17M | 2.98M | 2.69M | 1.06M | -1.49M |
| Shares Outstanding (Basic) | 6.28M | 6.32M | 6.67M | 6.77M | 6.73M | 6.63M | 5.5M | 4.7M | 4.7M | 4.69M | 4.63M | 4.64M | 4.1M | 3.48M |
| Shares Outstanding (Diluted) | 6.39M | 6.45M | 6.81M | 6.87M | 6.9M | 6.87M | 5.79M | 5.02M | 4.7M | 4.69M | 4.64M | 4.64M | 4.16M | 3.51M |
| EPS (Basic) | 4.10 | 4.19 | 3.37 | 2.04 | 1.51 | 2.22 | 2.00 | 2.52 | 2.34 | 1.92 | 1.90 | 1.36 | 0.69 | 0.69 |
| EPS (Diluted) | 4.03 | 4.11 | 3.30 | 2.01 | 1.47 | 2.14 | 1.90 | 2.36 | 2.34 | 1.92 | 1.90 | 1.36 | 0.68 | 0.68 |
| EBITDA | 32.31M | 36.1M | 31.14M | 19.18M | 13.58M | 18.35M | 15.68M | 17.25M | 15.78M | -1.54M | 185K | -1.72M | 4.73M | 1.38M |
| Depreciation & Amortization | 1.98M | 2.05M | 1.95M | 1.89M | 1.27M | 638K | 820K | 949K | 1.07M | -13.71M | -11.59M | -10.72M | 742K | 479.76K |