Broadridge Financial Solu... (BR)
244.25
2.42 (1.00%)
At close: Mar 05, 2025, 12:55 PM
Broadridge Financial Solutions Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 |
| Revenue | 6.51B | 6.06B | 5.71B | 4.99B | 4.53B | 4.36B | 4.33B | 4.14B | 2.9B | 2.69B | 2.56B | 2.43B | 2.3B | 2.17B | 2.21B | 2.15B | 2.21B | 2.14B | 1.93B |
| Cost of Revenue | 4.57B | 4.28B | 4.12B | 3.57B | 3.27B | 3.13B | 3.17B | 3.11B | 1.98B | 1.83B | 1.76B | 1.77B | 1.72B | 1.62B | 1.62B | 1.57B | 1.61B | 1.59B | 1.43B |
| Gross Profit | 1.93B | 1.79B | 1.59B | 1.42B | 1.26B | 1.23B | 1.16B | 1.03B | 921.1M | 866M | 796.6M | 663M | 588.4M | 549.8M | 592.8M | 575.2M | 601.1M | 549.8M | 500.3M |
| Operating Income | 1.02B | 936.4M | 759.9M | 678.7M | 624.9M | 652.7M | 594.9M | 531.6M | 500.3M | 469.2M | 420.6M | 339.4M | 288.5M | 279.8M | 351.2M | 350.3M | 356.8M | 320.8M | 302.7M |
| Interest Income | 12.1M | 8.2M | 3M | 2.2M | 3.7M | 4.2M | 3.8M | 2M | 2.6M | 2.8M | 1.8M | 1.5M | 1.8M | 2.2M | 700K | 800K | 2M | 800K | 700K |
| Pretax Income | 877.4M | 794.9M | 672.2M | 696.2M | 579.5M | 607.3M | 561M | 488.1M | 468.9M | 438.9M | 395.5M | 323.2M | 200.9M | 269.7M | 342.1M | 346.3M | 325.9M | 320.8M | 302.7M |
| Net Income | 698.1M | 630.6M | 539.1M | 547.5M | 462.5M | 482.1M | 427.9M | 326.8M | 307.5M | 287.1M | 263M | 212.1M | 123.6M | 169.6M | 190M | 223.3M | 192.2M | 197.1M | 166.7M |
| Selling & General & Admin | 916.8M | 849M | 832.3M | 744.3M | 639M | 577.5M | 565.4M | 501.4M | 420.9M | 396.8M | 376M | 323.6M | 299.9M | 270M | 241.6M | 224.9M | 244.3M | 216.7M | 195.9M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -6M | -3M | 72.7M | 13.4M | -3.7M | 4.7M | -800K | -31.4M | -2.3M | -2.9M | -16.2M | n/a | n/a | n/a | n/a | n/a | 12.3M | 1.7M |
| Operating Expenses | 916.8M | 849M | 832.3M | 744.3M | 639M | 577.5M | 565.4M | 501.4M | 420.9M | 396.8M | 376M | 323.6M | 299.9M | 280.1M | 241.6M | 224.9M | 244.3M | 229M | 197.6M |
| Interest Expense | 150.2M | 135.5M | 84.7M | 55.2M | 58.8M | 45.9M | 42.4M | 44.7M | 28.4M | 25.4M | 23.7M | 13.7M | 13.3M | 10.1M | 9.8M | 19.9M | 57.9M | 24.8M | 16.2M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 5.49B | 5.12B | 4.95B | 4.32B | 3.9B | 3.71B | 3.73B | 3.61B | 2.4B | 2.23B | 2.14B | 2.09B | 2.02B | 1.9B | 1.86B | 1.8B | 1.85B | 1.82B | 1.63B |
| Income Tax | 179.3M | 164.3M | 133.1M | 148.7M | 117M | 125.2M | 133.1M | 161.4M | 161.4M | 151.8M | 132.5M | 111.1M | 75.9M | 97.9M | 117M | 123M | 133.7M | 123.7M | 122.2M |
| Shares Outstanding (Basic) | 117.7M | 117.7M | 116.7M | 115.7M | 114.7M | 115.9M | 116.8M | 118M | 118.3M | 119.9M | 119.6M | 121.9M | 124.1M | 124.8M | 135.9M | 140M | 139.6M | 138.8M | 138.8M |
| Shares Outstanding (Diluted) | 119.1M | 119M | 118.5M | 117.8M | 117M | 118.8M | 120.4M | 120.8M | 121.6M | 124M | 124.1M | 125.4M | 127.5M | 128.3M | 139.1M | 141.6M | 141M | 139M | 138.8M |
| EPS (Basic) | 5.93 | 5.36 | 4.62 | 4.73 | 4.03 | 4.16 | 3.66 | 2.77 | 2.60 | 2.39 | 2.20 | 1.74 | 1.00 | 1.36 | 1.40 | 1.60 | 1.38 | 1.42 | 1.20 |
| EPS (Diluted) | 5.86 | 5.30 | 4.55 | 4.65 | 3.95 | 4.06 | 3.55 | 2.71 | 2.53 | 2.32 | 2.12 | 1.69 | 0.97 | 1.32 | 1.37 | 1.58 | 1.36 | 1.42 | 1.20 |
| EBITDA | 1.51B | 1.36B | 1.22B | 1.01B | 924.2M | 912.8M | 815.5M | 706M | 608.4M | 571.2M | 515.6M | 430.3M | 306.3M | 352.4M | 408.9M | 416.9M | 408.7M | 420.6M | 350.9M |
| Depreciation & Amortization | 477.9M | 425M | 464M | 334.7M | 299.3M | 260M | 212.1M | 173.1M | 111.1M | 74.6M | 69.4M | 69.4M | 73.2M | 57.4M | 57M | 56.3M | 51.5M | 62.5M | 48.2M |