Brady Corporation (BRC)
70.41
-1.18 (-1.65%)
At close: Mar 28, 2025, 3:59 PM
69.91
-0.70%
After-hours: Mar 28, 2025, 06:36 PM EDT
Brady Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 |
Revenue | 1.34B | 1.33B | 1.3B | 1.14B | 1.08B | 1.16B | 1.17B | 1.11B | 1.12B | 1.17B | 1.23B | 1.15B | 1.32B | 1.34B | 1.26B | 1.21B | 1.52B | 1.36B | 1.02B | 816.45M | 671.22M | 554.87M | 516.96M | 545.94M | 541.08M | 470.9M | 455.2M | 426.1M | 359.5M | 314.4M | 255.8M | 243M | 236M | 211.1M | 191.2M | 174.2M | 153M | 126.4M | 109.9M |
Cost of Revenue | 653.51M | 674.59M | 670.51M | 583.25M | 552.73M | 581.97M | 585.56M | 555.02M | 561.85M | 613.3M | 615.47M | 546.03M | 687.96M | 683.4M | 635.8M | 631.12M | 778.82M | 705.59M | 492.68M | 383.17M | 324.89M | 274.59M | 256.19M | 257.31M | 211.77M | 187M | 191.6M | 179.9M | 155.8M | 134.5M | 108.7M | 105.7M | 101.4M | 89.3M | 78.5M | 68.7M | 61M | 50.8M | 45M |
Gross Profit | 687.88M | 657.27M | 631.55M | 561.45M | 528.57M | 578.68M | 588.29M | 558.29M | 558.77M | 558.43M | 609.56M | 606.08M | 636.31M | 656.2M | 623.3M | 577.58M | 744.2M | 657.04M | 525.75M | 433.28M | 346.33M | 280.27M | 260.78M | 288.63M | 329.3M | 283.9M | 263.6M | 246.2M | 203.7M | 179.9M | 147.1M | 137.3M | 134.6M | 121.8M | 112.7M | 105.5M | 92M | 75.6M | 64.9M |
Operating Income | 243.41M | 225.21M | 193.01M | 167.13M | 138.02M | 162.43M | 152.7M | 131.01M | 117.88M | 35.31M | -41.21M | -85.63M | 39.76M | 162.19M | 129.46M | 120.37M | 207.68M | 171.99M | 156.52M | 122.45M | 72.12M | 32.15M | 41.5M | 44.52M | 69.29M | 63.2M | 51.4M | 50.4M | 41.2M | 40.7M | 29.5M | 24.1M | 15.4M | 20.2M | 22.2M | 21.1M | 15.8M | 14.6M | 17.7M |
Interest Income | n/a | 483K | 1.03M | 3.9M | 2.91M | 2.22M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 247.84M | 225.7M | 191.98M | 171.02M | 140.94M | 164.64M | 152.01M | 126.63M | 109.34M | 25M | -53.11M | -98.75M | 22.75M | 144.06M | 109.4M | 97.27M | 186.19M | 151.93M | 144.69M | 115.42M | 70.33M | 32.45M | 43.13M | 44.79M | 76.13M | 64.8M | 46.1M | 51.3M | 45.4M | 44.6M | 29.9M | 25.9M | 15.4M | 22.5M | 25.6M | 16.7M | 17.3M | 16.3M | 17.3M |
Net Income | 197.22M | 174.86M | 149.98M | 129.66M | 112.37M | 131.26M | 91.06M | 95.64M | 80.11M | 2.99M | -45.97M | -154.53M | -17.91M | 108.65M | 81.96M | 70.12M | 132.19M | 109.39M | 104.17M | 81.95M | 50.87M | 21.42M | 28.25M | 27.55M | 47.2M | 39.6M | 28M | 31.7M | 28M | 27.9M | 18.5M | 16.9M | 5.1M | 15.4M | 15M | 9.9M | 10.3M | 8.8M | 9.4M |
Selling & General & Admin | 376.72M | 370.7M | 379.99M | 349.77M | 336.06M | 371.08M | 390.34M | 387.65M | 405.1M | 422.7M | 452.16M | 427.66M | 430.31M | 441.81M | 435.91M | 397.18M | 495.9M | 449.1M | 338.8M | 285.75M | 248M | 219.66M | 199.28M | 214.22M | 220.67M | 187.8M | 178.6M | 165.3M | 140.6M | 119.7M | 97.9M | 103M | 110.5M | 94.1M | 84M | 77.5M | 69.9M | 55.5M | 42.8M |
Research & Development | 67.75M | 61.37M | 58.55M | 44.55M | 40.66M | 45.17M | 45.25M | 39.62M | 35.8M | 36.73M | 35.05M | 33.55M | 38.44M | 43M | 42.62M | 34.18M | 40.61M | 35.95M | 30.44M | 25.08M | 23.03M | 18.87M | 17.27M | 20.33M | 21.51M | 17.7M | 20.3M | 16.3M | 11.3M | 10.4M | 10.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | 803K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.72M | 9.56M | 17.83M | 15.2M | 13.3M | 14.2M | 10.6M | 9.1M | 9.4M | 10.2M | 8.7M | 7.5M | 6.5M | 6.9M | 6.3M | 5.5M | 4.4M |
Operating Expenses | 444.47M | 432.06M | 438.54M | 394.32M | 376.72M | 416.25M | 435.6M | 427.28M | 440.89M | 459.44M | 487.21M | 461.21M | 468.75M | 484.82M | 478.53M | 431.36M | 536.51M | 485.06M | 369.24M | 310.82M | 271.03M | 238.53M | 219.27M | 244.11M | 260.01M | 220.7M | 212.2M | 195.8M | 162.5M | 139.2M | 117.6M | 113.2M | 119.2M | 101.6M | 90.5M | 84.4M | 76.2M | 61M | 47.2M |
Interest Expense | 3.13M | 3.54M | 1.28M | 437K | 2.17M | 2.83M | 3.17M | 5.5M | 7.82M | 11.16M | 14.3M | 16.64M | 19.09M | 22.12M | 21.22M | 24.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | 53.59M | 55.57M | 54.37M | n/a | n/a | n/a | n/a | n/a | n/a | 82.56M | 77.91M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.1B | 1.11B | 1.11B | 977.57M | 929.46M | 998.22M | 1.02B | 982.3M | 1B | 1.07B | 1.1B | 1.01B | 1.16B | 1.17B | 1.11B | 1.06B | 1.32B | 1.19B | 861.92M | 694M | 595.92M | 513.13M | 475.46M | 501.42M | 471.79M | 407.7M | 403.8M | 375.7M | 318.3M | 273.7M | 226.3M | 218.9M | 220.6M | 190.9M | 169M | 153.1M | 137.2M | 111.8M | 92.2M |
Income Tax | 50.63M | 50.84M | 42M | 35.41M | 28.32M | 33.39M | 60.95M | 30.99M | 29.23M | 20.09M | -4.96M | 42.07M | 40.66M | 35.41M | 27.45M | 27.15M | 54M | 42.54M | 40.51M | 33.47M | 19.46M | 11.04M | 14.88M | 17.24M | 28.93M | 25.2M | 18.1M | 19.6M | 17.4M | 16.7M | 11.4M | 9M | 7M | 7.1M | 10.6M | 6.8M | 7M | 7.5M | 7.9M |
Shares Outstanding (Basic) | 48.12M | 49.59M | 51.32M | 52.04M | 52.76M | 52.6M | 51.68M | 51.06M | 50.54M | 51.28M | 51.87M | 51.33M | 52.45M | 52.64M | 52.4M | 52.56M | 54.17M | 53.91M | 49.49M | 48.97M | 47.3M | 46.36M | 45.89M | 45.48M | 45.35M | 45.15M | 44.68M | 43.61M | 43.62M | 43.4M | 42.54M | 42.56M | 41.74M | 42.54M | 42M | 43.64M | 44.44M | 43.59M | 43.33M |
Shares Outstanding (Diluted) | 48.5M | 49.87M | 51.65M | 52.41M | 53.23M | 53.32M | 52.52M | 51.96M | 50.77M | 51.36M | 51.87M | 51.33M | 52.45M | 53.13M | 52.95M | 52.87M | 54.87M | 54.74M | 50.38M | 49.86M | 47.81M | 46.75M | 46.66M | 46.25M | 45.8M | 45.42M | 45.04M | 43.61M | 43.62M | 43.4M | 42.54M | 42.56M | 41.74M | 42.54M | 42M | 43.64M | 44.44M | 43.59M | 43.33M |
EPS (Basic) | 4.08 | 3.53 | 2.92 | 2.49 | 2.13 | 2.50 | 1.76 | 1.87 | 1.59 | 0.06 | -0.89 | -3.01 | -0.34 | 2.06 | 1.56 | 1.33 | 2.45 | 2.03 | 2.10 | 1.67 | 1.08 | 0.46 | 0.61 | 0.60 | 1.03 | 0.87 | 0.62 | 0.72 | 0.64 | 1.92 | 1.27 | 0.39 | 0.12 | 0.36 | 0.35 | 0.22 | 0.23 | 0.20 | 0.21 |
EPS (Diluted) | 4.05 | 3.51 | 2.90 | 2.47 | 2.11 | 2.46 | 1.73 | 1.84 | 1.58 | 0.06 | -0.89 | -3.01 | -0.34 | 2.04 | 1.55 | 1.32 | 2.41 | 2.00 | 2.07 | 1.64 | 1.07 | 0.46 | 0.60 | 0.59 | 1.02 | 0.87 | 0.62 | 0.72 | 0.64 | 1.92 | 1.27 | 0.39 | 0.12 | 0.36 | 0.35 | 0.22 | 0.23 | 0.20 | 0.21 |
EBITDA | 280.84M | 261.61M | 227.44M | 196.94M | 166.54M | 191.27M | 180.63M | 159.44M | 149.6M | 75.61M | 5.79M | -33.38M | 85.83M | 215.01M | 183.65M | 177.02M | 263.38M | 225.84M | 189.26M | 149.27M | 95.49M | 60.19M | 58.13M | 67.17M | 87.12M | 78.92M | 64.7M | 64.6M | 51.7M | 49.8M | 38.9M | 34.3M | 24.1M | 27.7M | 28.7M | 28M | 22.1M | 20.1M | 22.1M |
Depreciation & Amortization | 29.87M | 32.37M | 34.18M | 25.48M | 23.44M | 23.8M | 25.44M | 27.3M | 32.43M | 39.46M | 44.6M | 48.73M | 43.99M | 48.83M | 53.02M | 54.85M | 60.59M | 53.86M | 35.14M | 26.82M | 20.19M | 18.06M | 16.63M | 22.65M | 17.83M | 15.2M | 13.3M | 14.2M | 10.6M | 9.1M | 9.4M | 10.2M | 8.7M | 7.5M | 6.5M | 6.9M | 6.3M | 5.5M | 4.4M |