Borregaard ASA (BRGAY)

AI Score

Unlock

35.15

0.00 (0.00%)

At close: Apr 24, 2025, 8:00 PM

Borregaard ASA Income Statement

Financials in NOK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	7.64B	7.5B	7.27B	7.28B	7.13B	7.3B	7.33B	7.12B	6.88B	6.56B	6.23B	6B	5.8B	5.7B	5.53B	5.38B	5.33B	5.22B	5.2B	5.18B	5.06B	5.05B	4.96B	4.82B	4.79B	4.7B	4.64B	4.7B	4.62B	4.59B	4.6B	4.51B	4.49B	4.42B	4.38B	4.27B
Cost of Revenue	4.69B	6.1B	6.03B	6B	5.84B	5.95B	6.03B	5.89B	5.69B	5.46B	5.17B	4.95B	3.63B	2.34B	1.2B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	2.95B	1.4B	1.24B	1.28B	1.29B	1.35B	1.31B	1.22B	1.19B	1.1B	1.07B	1.05B	2.18B	3.36B	4.33B	5.38B	5.33B	5.22B	5.2B	5.18B	5.06B	5.05B	4.96B	4.82B	4.79B	4.7B	4.64B	4.7B	4.62B	4.59B	4.6B	4.51B	4.49B	4.42B	4.38B	4.27B
Operating Income	1.29B	1.26B	1.24B	1.28B	1.29B	1.33B	1.29B	1.22B	1.19B	1.11B	1.08B	1.05B	952M	927M	793M	631M	568M	498M	524M	534M	558M	590M	555M	556M	576M	582M	634M	713M	736M	796M	815M	785M	756M	734M	679M	598M
Interest Income	n/a	3M	4M	4M	4M	9M	17M	17M	17M	10M	1M	1M	1M	n/a	n/a	n/a	n/a	58M	58M	58M	58M	3M	22M	22M	22M	19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	1.09B	1.06B	1.05B	1.1B	1.13B	1.2B	1.19B	1.13B	1.12B	1.04B	1B	974M	873M	860M	724M	561M	496M	407M	430M	437M	467M	521M	515M	534M	562M	567M	607M	689M	715M	777M	792M	758M	724M	703M	649M	567M
Net Income	823M	813M	800M	839M	870M	935M	937M	906M	892M	810M	782M	763M	692M	711M	612M	480M	436M	353M	372M	393M	417M	459M	455M	465M	476M	486M	506M	555M	566M	599M	609M	582M	555M	540M	495M	433M
Selling & General & Admin	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	3.24B	1.71B	1.58B	1.54B	3.07B	1.97B	3.4B	3.27B	3.06B	3.3B	3.01B	2.8B	2.7B	3.63B	3.59B	3.51B	3.52B	2.73B	2.68B	1.56B	1.41B	1.42B	1.37B	2.42B	2.37B	2.43B	2.32B	2.3B	2.19B	2.17B	2.16B	1.16B	1.17B	1.11B	1.13B	2.04B
Operating Expenses	4.91B	2.14B	3.36B	3.33B	3.19B	3.32B	3.4B	3.27B	3.06B	3.3B	3.01B	2.8B	2.7B	2.83B	2.79B	2.71B	2.72B	2.73B	2.68B	2.73B	2.59B	2.6B	2.54B	2.42B	2.37B	2.43B	2.32B	2.3B	2.19B	2.17B	2.16B	2.12B	2.12B	2.06B	2.08B	2.04B
Interest Expense	79M	119M	116M	151M	141M	139M	123M	104M	88M	66M	60M	59M	62M	66M	69M	75M	79M	86M	87M	84M	77M	59M	51M	37M	28M	19M	15M	12M	12M	12M	15M	14M	10M	10M	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	6.35B	6.24B	6.03B	6B	5.84B	5.95B	6.03B	5.89B	5.69B	5.46B	5.17B	4.95B	4.85B	4.75B	4.71B	4.63B	4.64B	4.62B	4.57B	4.62B	4.48B	4.44B	4.39B	4.26B	4.21B	4.11B	4B	3.98B	3.87B	3.85B	3.85B	3.8B	3.81B	3.73B	3.75B	3.71B
Income Tax Expense	250.74M	246.74M	244.74M	258.74M	268M	285M	283M	270M	267M	259M	249M	238M	213M	182M	152M	133M	117M	121M	125M	110M	116M	123M	130M	133M	137M	122M	122M	146M	157M	181M	185M	178M	171M	165M	156M	136M
Shares Outstanding (Basic)	24.81M	25M	24.94M	24.93M	24.89M	24.94M	24.94M	24.89M	24.89M	24.9M	24.9M	24.89M	24.89M	24.88M	24.89M	24.83M	24.6M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M
Shares Outstanding (Diluted)	24.81M	24.96M	25M	24.97M	24.94M	24.99M	24.99M	25M	24.94M	24.99M	25M	24.94M	24.89M	24.88M	24.94M	24.94M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M	25M
EPS (Basic)	33.12	32.72	32.24	33.80	34.96	37.56	37.64	36.40	35.84	32.16	31.04	30.28	27.44	28.56	24.56	19.24	17.44	14.12	14.88	15.72	16.68	18.36	18.20	18.60	19.04	19.44	20.24	22.20	22.64	23.96	24.36	23.28	22.20	21.60	19.80	17.32
EPS (Diluted)	33.10	32.66	32.12	33.68	34.80	37.40	37.48	36.24	35.72	32.08	31.00	30.28	27.40	28.52	24.52	19.20	17.44	14.12	14.88	15.72	16.68	18.36	18.20	18.60	19.04	19.44	20.24	22.20	22.64	23.96	24.36	23.28	22.20	21.60	19.80	17.32
EBITDA	1.82B	1.79B	1.77B	1.79B	1.8B	1.81B	1.77B	1.69B	1.65B	1.55B	1.49B	1.46B	1.36B	1.36B	1.24B	1.1B	1.03B	961M	983M	989M	1B	1.01B	970M	926M	923M	922M	945M	1.02B	1.05B	1.1B	1.11B	1.06B	1.02B	1B	942M	869M
EBIT	1.26B	1.25B	1.23B	1.28B	1.3B	1.34B	1.32B	1.24B	1.21B	1.11B	1.06B	1.03B	935M	924M	791M	634M	573M	493M	517M	521M	544M	602M	588M	593M	612M	596M	631M	710M	736M	799M	818M	775M	746M	721M	666M	598M
Depreciation & Amortization	561M	544M	527M	509M	490M	471M	462M	455M	449M	440M	431M	422M	420M	426M	435M	446M	449M	457M	451M	443M	432M	401M	379M	350M	327M	326M	317M	317M	316M	301M	294M	287M	278M	279M	275M	271M