Bumrungrad Hospital Public Limited (BUGDF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bumrungrad Hospital Publi...

PNK: BUGDF · Real-Time Price · USD
6.31
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Bumrungrad Hospital Public Cash Flow Statement

Financials in THB. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
2.14B 2.19B 2.39B 1.93B 1.98B 1.72B 2.4B 1.75B 1.58B 1.89B 1.82B 1.44B 902.95M 755.84M 341.99M 256.05M 102.01M
Depreciation & Amortization
255.71M 274.84M 268.95M 266.53M 266.91M 274.49M 272.3M 275.05M 274.94M 283.4M 278.4M 278.4M 276.67M 292.13M 293.5M 296.05M 298.24M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-455.64M 323.58M 41.05M 24.08M -544.45M 252.43M 378.25M -17.09M -21.79M 165.66M 212.71M 164.24M -212.2M -191.6M 488.46M -76.24M 532.83M
Other Non-Cash Items
-92.22M -183.68M -960.81M -334.92M 743.12M 467.33M -726.19M 529.86M 1.23B -29.35M -418.14M -67.45M 25.09M 62.64M -119K 75.12M 47.72M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-183.65M 225.87M -63.27M 312.72M -277.53M -812.19M 192.6M -251.36M -352.41M -284.25M 150.73M -145.21M -184.64M -234.36M 472.2M -78.2M 575.36M
Operating Cash Flow
2.12B 2.51B 1.64B 2.18B 2.45B 1.65B 2.14B 1.52B 1.86B 1.86B 1.83B 1.5B 1.02B 876.25M 1.11B 549.01M 1.02B
Capital Expenditures
-394.85M -325.45M -313.68M -322.18M -359.68M -371.22M -472.69M -558.04M -273.3M -212.94M -552.06M -261.08M -194.53M -321.09M -228.45M -171.16M -248.54M
Cash Acquisitions
n/a n/a -107.5M 34.53M 206K 3.96M -2.24M 991K 409K 314.63K 5.23M 500K 237K 5.56M -79.41M 972K 690K
Purchase of Investments
-5.73B -2.71B -3.2B -2.81B -4.76B -308.7M -1.52B -2.31B -2.15B -2.84B -419.72M -902.43M -1.71B -2.31B -678.53M 409.49M -437.34M
Sales Maturities Of Investments
3.87B 263.87M 3.14B 4.79B 1.48B 731.53M -509.53M 4.71B 484.08M 1.47B 33M 1.38B 925.84M 4.08B 1.27B 149.32M 645.06M
Other Investing Acitivies
118.98M -3.06M 45.65M -10M -3.25B 447.56M 36.06M 2.41B -7.45M 16.38M 7.14M 10.2M 9.79M 24.48M 90.69M 824.35M 18.87M
Investing Cash Flow
-2.11B -2.74B -400.94M 1.69B -3.64B 55.57M -2.47B 1.84B -1.94B -1.56B -926.4M 231.7M -964.2M 1.48B 375.44M 1.06B -667.01M
Debt Repayment
-9.12M -10.82M -10.1M n/a -6.2M -6.41M -6.69M -6.78M -7.9M -10.5M -10.91M -10.44M -10.75M -2.51B -10.68M -10.76M -12.19M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-159K -696.28K -1.6B -2.5B -7K -986.04K -1.07B -1.87B -148K -224.8K -912.88M -1.63B -47K -1.82M -913.52M -1.63B -34K
Other Financial Acitivies
-15.2M -7.44M -61.76M -11.41M -15.21M -28.85M -30.41M -10.07M n/a -9.89M -26.33M -1K -34.64M -62.29M -14.98M -61.95M -27.08M
Financial Cash Flow
-24.47M -18.95M -1.67B -2.51B -6.21M -36.25M -1.11B -1.88B -8.05M -20.62M -950.12M -1.64B -45.44M -2.57B -939.18M -1.7B -39.3M
Net Cash Flow
-13.61M -247.74M -415.17M 1.32B -1.17B 1.71B -1.44B 1.5B -93.16M 246.17M -50.31M 90.69M 2.55M -221.35M 553.75M -90.78M 330.99M
Free Cash Flow
1.73B 2.18B 1.32B 1.85B 2.09B 1.28B 1.67B 958.98M 1.59B 1.65B 1.28B 1.24B 825.53M 555.16M 879.12M 377.86M 774.78M