Bumrungrad Hospital Public Limited (BUGDF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Bumrungrad Hospital Publi...

PNK: BUGDF · Real-Time Price · USD
6.31
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Bumrungrad Hospital Public Cash Flow Statement

Financials in THB. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
8.66B 8.5B 8.03B 8.04B 7.85B 7.45B 7.62B 7.04B 6.73B 6.05B 4.92B 3.44B 2.26B 1.46B 891.75M 779.85M 538.18M
Depreciation & Amortization
1.07B 1.08B 1.08B 1.08B 1.09B 1.1B 1.11B 1.11B 1.12B 1.12B 1.13B 1.14B 1.16B 1.18B 1.19B 1.2B 1.21B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-66.93M -155.74M -226.89M 110.31M 69.14M 591.81M 505.04M 339.5M 520.82M 330.41M -26.85M 248.9M 8.42M 753.45M 878.46M 1.09B 1.03B
Other Non-Cash Items
-1.57B -736.3M -85.28M 149.34M 1.01B 1.5B 1.01B 1.32B 718.3M -489.85M -397.87M 20.15M 162.73M 185.36M 135.26M 38.66M -429.8M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
291.68M 197.8M -840.27M -584.4M -1.15B -1.22B -695.42M -737.28M -631.13M -463.36M -413.47M -92M -25M 735M 896.5M 1.14B 1.12B
Operating Cash Flow
8.44B 8.77B 7.91B 8.42B 7.76B 7.17B 7.37B 7.07B 7.05B 6.21B 5.23B 4.51B 3.55B 3.56B 3.11B 3.16B 2.44B
Capital Expenditures
-1.36B -1.32B -1.37B -1.53B -1.76B -1.68B -1.52B -1.6B -1.3B -1.22B -1.33B -1.01B -915.23M -969.24M -936.97M -945.61M -1.02B
Cash Acquisitions
-72.97M -72.76M -68.8M 36.46M 2.93M 3.13M -521.38K 6.94M 6.45M 6.28M 11.53M -73.11M -72.64M -72.18M -77.75M 1.66M 690K
Purchase of Investments
-14.45B -13.48B -11.08B -9.4B -8.9B -6.29B -8.82B -7.71B -6.31B -5.87B -5.33B -5.59B -4.28B -3.01B -706.38M -27.85M 746.59M
Sales Maturities Of Investments
12.07B 9.68B 10.15B 6.5B 6.41B 5.41B 6.15B 6.7B 3.37B 3.81B 6.42B 7.66B 6.43B 6.14B 1.48B 252.44M 1.2B
Other Investing Acitivies
151.57M -3.21B -2.76B -2.77B -354.81M 2.88B 2.45B 2.42B 26.27M 43.51M 51.61M 135.16M 949.31M 958.39M 810.37M 771.9M 1.27B
Investing Cash Flow
-3.57B -5.1B -2.3B -4.37B -4.21B -2.52B -4.13B -2.59B -4.2B -3.22B -177.95M 1.12B 1.95B 2.25B -224M -743.5M 366.72M
Debt Repayment
-30.04M -27.13M -22.72M -19.3M -26.09M -27.78M -31.87M -36.09M -39.75M -42.6M -2.54B -2.54B -2.54B -2.54B -43.2M -44.42M -44.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-4.1B -4.1B -4.1B -3.58B -2.94B -2.94B -2.94B -2.78B -2.54B -2.54B -2.54B -2.54B -2.54B -2.54B -2.54B -2.54B -2.54B
Other Financial Acitivies
-95.8M -95.82M -117.23M -85.88M -84.54M -69.33M -50.37M -46.29M -36.22M -70.86M -123.26M -111.91M -173.87M -166.31M -163.74M -163.85M -164.19M
Financial Cash Flow
-4.23B -4.21B -4.23B -3.67B -3.03B -3.04B -3.02B -2.86B -2.62B -2.66B -5.21B -5.2B -5.26B -5.26B -2.75B -2.75B -2.75B
Net Cash Flow
646.42M -514.67M 1.44B 422.68M 601.38M 1.68B 219.31M 1.6B 193.39M 289.1M -178.43M 425.64M 244.17M 572.6M 158.36M -330.65M 58.98M
Free Cash Flow
7.09B 7.45B 6.55B 6.89B 6B 5.49B 5.86B 5.47B 5.75B 4.99B 3.9B 3.5B 2.64B 2.59B 2.18B 2.21B 1.42B