Vistry Group

PNK: BVHMF · Real-Time Price · USD
8.02
0.15 (1.91%)
At close: Jun 06, 2025, 2:24 PM

Vistry Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
167M 223.4M 204.34M 254.13M
Depreciation & Amortization
73.9M 74.1M 35.27M 32.52M
Stock-Based Compensation
5.5M 8M 6.3M 4.54M
Other Working Capital
17.6M -15.9M 104.59M -1.02M
Other Non-Cash Items
27.5M 7.7M 12.23M -4.13M
Deferred Income Tax
n/a n/a -76.84M -21.68M
Change in Working Capital
-134.9M -385.3M -128.47M 1.64M
Operating Cash Flow
139M -72.1M 52.87M 267.03M
Capital Expenditures
-6.9M -2.8M -1.63M -3.06M
Cash Acquisitions
22.7M n/a -77.67M 1.06M
Purchase of Investments
n/a n/a -139.48M -126.42M
Sales Maturities Of Investments
n/a n/a 188.88M 125.36M
Other Investing Acitivies
7.3M 55.3M 49.14M 48.67M
Investing Cash Flow
23.1M 52.5M 19.25M 45.61M
Debt Repayment
-1.2M -74.4M 396.4M -150M
Common Stock Repurchased
-172.6M -5.3M -35.5M n/a
Dividend Paid
n/a -110.4M -138.9M -88.71M
Other Financial Acitivies
-89.3M -48.8M -34.1M -15.74M
Financial Cash Flow
-260.1M -238.9M 205.92M -254.91M
Net Cash Flow
-98M -258.5M 278.05M 57.73M
Free Cash Flow
132.1M -74.9M 51.24M 263.96M