BW LPG Limited (BWLP)

AI Score

Unlock

11.21

0.19 (1.72%)

At close: Mar 28, 2025, 3:59 PM

11.22

0.01%

After-hours: Mar 28, 2025, 05:18 PM EDT

BW LPG Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16
Revenue	3.56B	2.95B	1.53B	1.21B	892.47M	818.6M	490.43M	496.98M	494.16M
Cost of Revenue	2.88B	2.43B	1.13B	909.19M	454.52M	396.88M	302.23M	286.67M	194.44M
Gross Profit	683.32M	514.89M	400.3M	299.71M	437.94M	421.72M	188.2M	210.31M	299.72M
Operating Income	433.69M	523.73M	242.12M	147.23M	274.84M	270.8M	3.19M	-7.51M	108.79M
Interest Income	n/a	8.16M	2.53M	4.46M	6.04M	5.36M	5.09M	898.45K	183.43K
Pretax Income	424.96M	503.96M	235.05M	180.07M	263.05M	273.68M	-67.06M	-44.17M	23.29M
Net Income	354.3M	469.96M	227.4M	184.82M	243.85M	274.31M	-67.11M	-43.14M	23.69M
Selling & General & Admin	71.13M	28.85M	158.18M	152.47M	163.1M	150.92M	187.85M	208.39M	183.99M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	178.5M	-37.69M	n/a	9.84M	n/a	n/a	2.84M	-9.43M	-6.93M
Operating Expenses	249.63M	-8.84M	158.18M	152.47M	163.1M	150.92M	185.01M	217.82M	190.92M
Interest Expense	n/a	27.3M	29.77M	38.55M	43.56M	59.23M	49.21M	47.58M	30.12M
Selling & Marketing Expenses	n/a	n/a	144.29M	138.28M	152.37M	124.07M	n/a	n/a	n/a
Cost & Expenses	3.13B	2.42B	1.29B	1.06B	617.63M	547.8M	487.24M	504.49M	385.37M
Income Tax	30.09M	10.96M	1.05M	507.38K	548.63K	2.35M	167.31K	549.78K	227.34K
Shares Outstanding (Basic)	134.2M	133.03M	135.42M	138.95M	138.23M	138.72M	140.22M	141.78M	136.58M
Shares Outstanding (Diluted)	134.2M	133.03M	135.42M	138.95M	138.23M	138.72M	140.22M	141.78M	136.58M
EPS (Basic)	2.64	3.53	1.65	1.30	1.94	1.98	-0.48	-0.3	0.17
EPS (Diluted)	2.64	3.53	1.65	1.30	1.94	1.98	-0.48	-0.3	0.17
EBITDA	612.67M	779.76M	398.49M	370.46M	440.36M	459.4M	76.77M	132M	147.25M
Depreciation & Amortization	201.34M	226.11M	156.37M	150.17M	167.61M	126.49M	94.63M	128.69M	97.06M