BlueLinx Inc.
(BXC)
undefined
undefined%
At close: undefined
118.79
-0.20%
After-hours Dec 13, 2024, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
| Revenue | 3.14B | 4.45B | 4.28B | 3.10B | 2.64B | 2.86B | 1.81B | 1.88B | 1.92B | 1.98B | 2.15B | 1.91B | 1.76B | 1.80B | 1.65B | 2.78B | 3.83B | 4.90B | 5.62B | 3.67B | 4.27B | 3.73B | 3.77B | 4.22B |
| Cost of Revenue | 2.61B | 3.62B | 3.50B | 2.62B | 2.28B | 2.53B | 1.58B | 1.65B | 1.69B | 1.75B | 1.92B | 1.68B | 1.55B | 1.59B | 1.45B | 2.46B | 3.44B | 4.42B | 5.11B | 3.34B | 3.81B | 3.37B | 3.40B | 3.88B |
| Gross Profit | 527.02M | 832.98M | 778.43M | 477.73M | 356.92M | 331.85M | 230.49M | 227.41M | 222.89M | 229.10M | 228.48M | 230.07M | 210.15M | 210.67M | 193.16M | 314.93M | 391.95M | 479.81M | 512.44M | 333.23M | 457.47M | 363.03M | 373.52M | 344.17M |
| Operating Income | 138.45M | 439.09M | 438.08M | 142.24M | 19.53M | -13.29M | 29.99M | 41.85M | 16.79M | 13.54M | -21.30M | 5.51M | -8.27M | -23.88M | -16.27M | -8.99M | -1.73M | 77.53M | 115.66M | 74.81M | 91.41M | 45.78M | 48.19M | 12.43M |
| Interest Income | - | 42.27M | 45.51M | 47.41M | 54.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 81.89M | 394.76M | 393.88M | 95.08M | -21.61M | -60.21M | 9.59M | 17.21M | -11.42M | -13.56M | -49.63M | -22.64M | -37.60M | -53.83M | -56.90M | -48.14M | -45.02M | 26.18M | 73.16M | 43.69M | 91.03M | 45.44M | 47.74M | 11.87M |
| Net Income | 48.54M | 296.18M | 296.13M | 80.88M | -17.66M | -48.05M | 62.99M | 16.09M | -11.58M | -13.87M | -40.62M | -23.03M | -38.57M | -53.24M | -61.46M | -31.70M | -27.95M | 15.83M | 44.60M | 25.91M | 56.15M | 27.84M | 29.27M | 7.24M |
| Selling & General & Admin | 355.82M | 366.31M | 322.20M | 314.23M | 304.61M | 319.31M | 198.71M | 204.31M | 195.94M | 206.09M | 240.67M | 216.00M | 207.86M | 221.19M | 210.21M | 303.40M | 372.75M | 381.55M | 378.01M | 248.29M | 346.58M | 295.49M | 298.58M | 301.35M |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Expenses | 32.75M | 31.67M | 30.51M | 35.80M | 30.23M | 380.00K | 822.00K | 255.00K | -871.00K | -325.00K | -306.00K | 7.00K | 8.56M | 10.56M | 13.37M | -788.00K | 20.52M | 20.92M | 20.72M | 18.77M | 10.13M | 19.48M | 21.76M | 26.75M |
| Operating Expenses | 388.57M | 397.98M | 352.71M | 350.03M | 334.84M | 345.14M | 207.74M | 213.65M | 205.68M | 215.57M | 249.78M | 224.56M | 218.42M | 234.55M | 209.43M | 323.92M | 393.68M | 402.28M | 396.78M | 258.42M | 366.06M | 317.25M | 325.32M | 331.74M |
| Interest Expense | 23.75M | 42.27M | 45.51M | 47.41M | 54.22M | 47.30M | 21.23M | 24.90M | 27.34M | 26.77M | 28.02M | 28.16M | 30.51M | 33.79M | 32.46M | 38.55M | 38.55M | 46.16M | 42.31M | 42.31M | 31.12M | - | 1.32M | - |
| Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | 1.20M | 1.10M | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 3.00B | 4.02B | 3.85B | 2.97B | 2.62B | 2.88B | 1.79B | 1.87B | 1.90B | 1.97B | 2.17B | 1.90B | 1.76B | 1.83B | 1.66B | 2.79B | 3.84B | 4.82B | 5.51B | 3.60B | 4.18B | 3.69B | 3.72B | 4.21B |
| Income Tax | 33.35M | 98.58M | 97.74M | 14.20M | -3.95M | -12.15M | -53.41M | 1.12M | 153.00K | 312.00K | -9.01M | 386.00K | 962.00K | -589.00K | 4.56M | -16.43M | -17.08M | 10.35M | 28.56M | 17.78M | 34.88M | 17.60M | 17.60M | -13.76M |
| Shares Outstanding (Basic) | 8.99M | 9.33M | 9.62M | 9.42M | 9.36M | 9.22M | 9.04M | 8.94M | 8.75M | 8.60M | 8.02M | 6.01M | 4.70M | 3.47M | 3.51M | 3.51M | 3.49M | 3.46M | 3.41M | 2.15M | 2.05M | 2.05M | 2.05M | 2.05M |
| Shares Outstanding (Diluted) | 8.99M | 9.40M | 9.88M | 9.46M | 9.36M | 9.22M | 9.25M | 9.09M | 8.75M | 8.60M | 8.02M | 6.01M | 4.70M | 3.47M | 3.51M | 3.51M | 3.49M | 3.48M | 3.45M | 2.29M | 2.18M | 2.18M | 2.18M | 2.18M |
| EPS (Basic) | 5.40 | 31.75 | 30.80 | 8.58 | -1.89 | -5.21 | 6.96 | 1.80 | -1.32 | -1.61 | -5.07 | -3.83 | -8.2 | -15.35 | -17.53 | -9.02 | -8.01 | 4.60 | 13.09 | 9.64 | 27.44 | 13.60 | 14.31 | 3.54 |
| EPS (Diluted) | 5.40 | 31.51 | 29.99 | 8.55 | -1.89 | -5.21 | 6.81 | 1.77 | -1.32 | -1.61 | -5.07 | -3.83 | -8.2 | -15.35 | -17.53 | -9.02 | -8.01 | 4.51 | 12.91 | 9.02 | 25.73 | 12.76 | 13.42 | 3.32 |
| EBITDA | 137.68M | 464.07M | 453.91M | 171.40M | 62.84M | 12.92M | 39.84M | 51.45M | 25.66M | 22.68M | -12.49M | 14.08M | 3.47M | -7.46M | -7.46M | 10.93M | 19.56M | 106.06M | 138.25M | 89.62M | 110.88M | 67.54M | 74.94M | 42.82M |
| Depreciation & Amortization | 32.04M | 27.61M | 28.19M | 28.90M | 30.23M | 25.83M | 9.03M | 9.34M | 9.74M | 9.47M | 9.12M | 8.56M | 10.56M | 13.37M | 16.98M | 20.52M | 23.36M | 23.35M | 22.40M | 12.46M | 19.48M | 21.76M | 26.75M | 30.39M |