Boyd Gaming Corporation (BYD)

AI Score

Unlock

64.68

-0.14 (-0.22%)

At close: Apr 17, 2025, 3:59 PM

64.73

0.08%

After-hours: Apr 17, 2025, 08:00 PM EDT

Boyd Gaming Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.04B	961.25M	967.51M	960.52M	954.41M	903.16M	916.95M	963.97M	922.92M	877.26M	894.45M	860.74M	879.84M	843.06M	893.6M	753.31M	635.87M	652.24M	209.86M	680.52M	833.13M	819.57M	846.13M	827.29M	791.62M	612.2M	616.79M	606.12M	595.09M	587.66M	599.87M	605.34M	554.82M	531.9M	544.87M	552.38M
Cost of Revenue	493.24M	252.21M	526.19M	527.66M	517.69M	421.02M	409.6M	439.82M	413.2M	385.3M	389.82M	376.89M	385.46M	357.06M	364.89M	325.06M	290.93M	272.42M	100.77M	372.97M	437.87M	430.2M	438.62M	429.28M	415.96M	323.05M	318.91M	313.46M	315.51M	309.19M	312.55M	314.24M	298.81M	287.75M	290M	295.16M
Gross Profit	547.67M	709.03M	441.32M	432.87M	436.72M	482.15M	507.35M	524.15M	509.72M	491.97M	504.63M	483.85M	494.38M	486M	528.71M	428.24M	344.94M	379.82M	109.09M	307.55M	395.26M	389.37M	407.51M	398.01M	375.67M	289.14M	297.88M	292.65M	279.57M	278.47M	287.32M	291.1M	256.01M	244.15M	254.87M	257.22M
Operating Income	261.3M	219.99M	227.11M	229.88M	258.35M	217.87M	244.03M	284.88M	247.64M	237.46M	245.07M	251.06M	216.88M	223.15M	266.34M	193.74M	111.3M	127.07M	-86.35M	33.34M	114.86M	113.39M	126.69M	117.63M	94.68M	69.57M	96.26M	94.77M	80.48M	78.67M	89.36M	94.87M	29.97M	67.92M	80.49M	101.09M
Interest Income	384K	392K	403K	446K	1.44M	1.58M	2.71M	18.14M	18.55M	2.07M	483K	420K	413K	442K	455K	509K	424K	468K	569K	439K	502K	434K	816K	106K	553K	2.19M	522K	457K	451K	452K	455K	460K	455K	1.05M	959K	497K
Pretax Income	216.04M	173.98M	184.51M	177.47M	113.21M	177.13M	203.51M	259.05M	225.84M	203.36M	188.83M	210.77M	145.31M	178.26M	145.95M	134.42M	93.78M	69.72M	-145.51M	-17.9M	25.81M	53.81M	66.22M	56.29M	34.83M	17.07M	51.84M	51.29M	37.52M	35.63M	46.15M	51.39M	-12.51M	-27.76M	19.08M	40.81M
Net Income	170.51M	131.13M	139.84M	136.47M	92.61M	135.23M	192.45M	199.73M	172.68M	157M	146.76M	162.93M	109.78M	138.17M	113.73M	102.16M	83.29M	38.12M	-108.54M	-18.32M	24.3M	39.41M	48.48M	45.45M	22.87M	11.84M	38.95M	41.4M	82.07M	22.98M	48.58M	35.49M	12.22M	342.57M	30.02M	33.19M
Selling & General & Admin	139.68M	102.39M	208.77M	202.57M	183.53M	127.18M	126.17M	127.15M	120.13M	119.78M	122.32M	118.35M	120.82M	117.47M	116.65M	115.92M	115.59M	112.9M	85.68M	138.09M	135.24M	141.56M	141.13M	148.09M	126.32M	88.05M	88.04M	87.58M	86.1M	91.29M	93.04M	91.61M	80.32M	80.83M	79M	81.85M
Research & Development	6.62M	n/a	n/a	n/a	3.88M	n/a	n/a	n/a	600K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	140.08M	386.66M	-5.44M	-411K	5.17M	30K	-522K	107.59M	106.75M	129.16M	137.25M	114.44M	-1.1M	-119K	-237K	-1.93M	39.89M	4.98M	-115K	344K	-113K	-113K	455K	-115K	-112K	-16K	24K	380K	715K	139K	-559K	-111K	-402K	-1K	-65K	-77K
Operating Expenses	286.37M	489.05M	214.22M	202.98M	178.37M	264.27M	263.32M	234.73M	226.88M	248.93M	259.56M	232.79M	269.3M	262.85M	262.37M	234.51M	230.04M	252.75M	195.44M	274.21M	280.4M	275.98M	280.82M	280.38M	280.98M	219.58M	200.63M	197.88M	199.52M	199.81M	197.96M	196.23M	189.18M	176.23M	174.38M	154.69M
Interest Expense	45.94M	46.21M	42.95M	42.31M	42.31M	42.35M	42.72M	43.87M	41.12M	36M	36.47M	37.66M	41.25M	45.17M	55.13M	57.89M	57.04M	62.39M	59.21M	51.84M	55.24M	59.66M	61.23M	61.33M	60.3M	54.67M	44.96M	44.26M	43.4M	43.31M	42.73M	43.67M	42.54M	55.2M	61.89M	53.06M
Selling & Marketing Expenses	n/a	-28.16M	177.52M	173.18M	-196.96M	n/a	n/a	n/a	18.7M	n/a	n/a	n/a	16.1M	n/a	n/a	n/a	20.2M	n/a	n/a	n/a	44.7M	n/a	n/a	n/a	33.7M	63M	63.98M	61.73M	29.9M	71.95M	69.79M	70.81M	32.3M	64.96M	62.9M	63.94M
Cost & Expenses	779.61M	741.26M	740.41M	730.64M	696.06M	685.29M	672.92M	674.55M	640.08M	634.23M	649.38M	609.68M	654.76M	619.91M	627.26M	559.57M	520.97M	525.16M	296.21M	647.19M	718.27M	706.18M	719.44M	709.66M	696.94M	542.63M	519.54M	511.34M	515.04M	509M	510.51M	510.47M	487.99M	463.99M	464.38M	449.85M
Income Tax Expense	45.53M	42.85M	44.66M	41M	20.61M	41.9M	11.05M	59.32M	53.16M	46.36M	42.06M	47.84M	35.52M	40.08M	32.23M	32.26M	10.49M	31.6M	-36.97M	427K	1.51M	14.4M	17.74M	10.84M	11.96M	5.23M	13.25M	9.89M	-44.56M	12.65M	18.59M	16.27M	-23.25M	-189.62M	7.77M	7.62M
Shares Outstanding (Basic)	93.31M	91.86M	95.04M	97.43M	98.94M	100.8M	102.03M	103.62M	105.57M	107.74M	110.12M	112.19M	113.96M	114.09M	113.78M	113.63M	113.57M	113.52M	113.07M	113.51M	113.71M	113.53M	113.32M	113.34M	114.28M	114.41M	114.54M	114.38M	114.51M	114.84M	115.22M	115.27M	115.02M	114.57M	114.33M	114.11M
Shares Outstanding (Diluted)	93.35M	91.89M	95.08M	97.48M	98.98M	100.85M	102.07M	103.67M	105.65M	107.84M	110.26M	112.36M	114.11M	114.28M	114.04M	113.97M	113.94M	113.86M	113.26M	113.71M	114.15M	113.97M	113.8M	113.87M	114.83M	115.07M	115.22M	115.15M	115.2M	115.5M	115.92M	115.9M	115.6M	115.2M	115.08M	114.87M
EPS (Basic)	1.83	1.43	1.47	1.40	0.94	1.34	1.89	1.93	1.64	1.46	1.33	1.45	0.96	1.21	1.00	0.90	0.73	0.34	-0.96	-0.16	0.21	0.35	0.43	0.40	0.21	0.10	0.34	0.36	0.72	0.20	0.42	0.31	0.11	2.99	0.26	0.29
EPS (Diluted)	1.83	1.43	1.47	1.40	0.94	1.34	1.89	1.93	1.63	1.46	1.33	1.45	0.96	1.21	1.00	0.90	0.73	0.33	-0.96	-0.16	0.20	0.35	0.43	0.40	0.20	0.10	0.34	0.36	0.71	0.20	0.42	0.31	0.11	2.97	0.26	0.29
EBITDA	339.69M	290.53M	293.14M	282.69M	223.73M	284.28M	329.15M	364.48M	326.07M	304.32M	292.05M	314.21M	255.89M	291.01M	333.84M	256.78M	226.36M	201.43M	-17.14M	-50.26M	191.42M	178.56M	195.51M	184.83M	165.15M	126.36M	150.67M	146.76M	136.57M	134.14M	141.44M	148.9M	82.42M	75.23M	129.22M	129.9M
EBIT	261.98M	220.19M	227.46M	219.78M	155.53M	219.49M	246.22M	302.92M	266.97M	239.36M	225.29M	248.43M	187.66M	223.42M	201.09M	192.3M	150.82M	132.1M	-86.31M	-137.15M	81.05M	113.47M	127.45M	117.62M	95.13M	71.74M	96.8M	95.55M	81.04M	79.21M	89.07M	95.02M	30.02M	27.45M	80.97M	82.24M
Depreciation & Amortization	77.7M	70.34M	65.68M	62.91M	68.2M	83.84M	82.93M	81.1M	82.3M	83.11M	85.48M	72.49M	67.35M	83.96M	81.56M	80.51M	75.53M	69.32M	69.21M	66.97M	76.17M	65.09M	68.05M	67.25M	70.09M	54.69M	53.92M	51.28M	55.79M	55.2M	52.56M	53.96M	52.4M	47.93M	48.25M	47.65M