Carlsberg A/S (CABJF)

PNK: CABJF · Real-Time Price · USD

134.72

-2.06 (-1.50%)

At close: Apr 29, 2025, 3:40 PM

Carlsberg A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	112.35B	111.86B	127.3B	108.91B	106.57B	105.4B	105.53B	103.83B	100.07B	96.68B	91.45B	90.59B	87.73B	87.81B	91.01B	92.61B	96.77B	98.85B	81.71B	81.02B	63.52B	62.5B	61.47B	60.45B	60.55B	60.66B	61.6B	62.55B	62.58B	62.61B	61.58B	64.19B	67.5B
Cost of Revenue	61.57B	61.62B	70.36B	60.09B	58.23B	57.3B	56.82B	55.55B	53.13B	51.07B	47.76B	47.14B	45.33B	45.27B	46.5B	47.12B	48.97B	49.9B	41.28B	40.97B	31.96B	31.28B	30.68B	30.08B	30.26B	30.45B	30.81B	31.16B	31.18B	31.2B	31.39B	32.63B	34.06B
Gross Profit	50.78B	50.25B	56.94B	48.82B	48.34B	48.1B	48.7B	48.28B	46.94B	45.61B	43.69B	43.45B	42.41B	42.54B	44.51B	45.49B	47.8B	48.96B	40.43B	40.06B	31.56B	31.22B	30.79B	30.37B	30.29B	30.21B	30.8B	31.38B	31.4B	31.42B	30.2B	31.57B	33.44B
Operating Income	16.63B	16.44B	17.91B	15.79B	15.77B	15.76B	16.64B	16.93B	15.93B	15.25B	14.73B	14.57B	14.19B	14.15B	14.12B	14.25B	14.72B	14.96B	12.42B	12.35B	9.45B	9.05B	8.88B	8.71B	8.6B	8.49B	8.55B	8.61B	8.22B	7.83B	6.93B	8.08B	9.4B
Interest Income	605M	470.5M	607.5M	423.5M	360.5M	356.5M	295.5M	320.5M	346M	369M	377M	385M	374.5M	364M	319.5M	275M	289M	303M	332.5M	362M	250M	246.5M	314M	381.5M	381.5M	450M	531.5M	613M	613M	657.5M	439.5M	221.5M	337.5M
Pretax Income	14.9B	14.96B	16.6B	15.28B	14.39B	14.04B	14.93B	15.55B	15.5B	15.12B	14.16B	13.4B	13.2B	13.25B	14.08B	14.45B	14.84B	15.06B	12.09B	11.66B	8.94B	8.52B	6.12B	3.72B	3.62B	3.52B	5.72B	7.91B	7.58B	7.25B	5.56B	-1.11B	-254.5M
Net Income	-37.05B	-36.97B	-34.63B	11.49B	2.72B	2.44B	2.05B	2.42B	10.73B	10.41B	9.77B	9.15B	8.97B	9.04B	9.36B	9.52B	9.74B	9.85B	7.78B	7.46B	5.61B	5.31B	3.37B	1.43B	1.34B	1.26B	3.09B	4.92B	4.7B	4.49B	3.25B	-2.55B	-1.9B
Selling & General & Admin	34.43B	33.95B	39.08B	33.06B	32.6B	32.37B	32.04B	31.33B	30.99B	30.34B	28.93B	28.77B	28.11B	28.26B	30.15B	31.11B	32.95B	33.87B	27.99B	27.71B	22.11B	22.17B	21.94B	21.7B	21.75B	21.8B	22.4B	23B	23.41B	23.82B	23.53B	23.86B	24.52B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-337M	-182.5M	32M	60M	60M	60M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-110M	-110M	-110M	-110M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7.72B	-7.89B
Operating Expenses	34.15B	33.81B	39.03B	32.77B	32.31B	32.42B	32.15B	31.08B	30.74B	29.77B	28.36B	28.86B	28.21B	28.3B	30.3B	30.96B	32.81B	33.72B	27.83B	27.86B	22.25B	22.35B	24.25B	26.16B	26.11B	26.06B	24.37B	22.68B	22.99B	23.29B	23.05B	23.31B	24.17B
Interest Expense	1.75B	1.06B	1.43B	806M	697M	697M	329M	329M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	248M	615M	1.05B
Selling & Marketing Expenses	14.24B	13.79B	13.36B	17.81B	17.58B	17.34B	16.72B	16.1B	15.49B	14.87B	14.92B	14.97B	15.17B	15.37B	15.96B	16.54B	17.18B	17.83B	17.6B	17.38B	17.43B	17.47B	17.24B	17B	17.07B	17.14B	17.5B	17.85B	18.16B	18.48B	18.52B	18.95B	19.56B
Cost & Expenses	95.72B	95.42B	109.39B	92.85B	90.53B	89.72B	88.97B	86.63B	83.87B	80.84B	76.12B	76.01B	73.53B	73.57B	76.81B	78.08B	81.78B	83.62B	69.11B	68.82B	54.21B	53.63B	54.93B	56.24B	56.37B	56.51B	55.18B	53.85B	54.17B	54.49B	54.43B	55.94B	58.23B
Income Tax Expense	3.06B	3.06B	3.13B	2.81B	2.72B	2.67B	3.06B	3.25B	3.3B	3.3B	3.33B	3.35B	3.33B	3.35B	3.7B	3.88B	4.04B	4.13B	3.32B	3.23B	2.48B	2.39B	1.93B	1.48B	1.47B	1.46B	1.96B	2.46B	2.42B	2.39B	1.99B	1.18B	1.34B
Shares Outstanding (Basic)	135.4M	135.4M	136.17M	136.84M	137.06M	137.34M	139.52M	140.95M	141.07M	143.82M	143.82M	144.7M	144.83M	145.27M	145.51M	147.04M	147.93M	149.15M	150.28M	151.73M	152.43M	153.48M	153.48M	152.53M	152.53M	152.32M	152.32M	152.58M	152.58M	152.55M	152.55M	153.03M	153.03M
Shares Outstanding (Diluted)	135.4M	135.4M	136.17M	137.06M	137.06M	141.38M	138.72M	140.95M	140.95M	143.77M	143.77M	144.83M	144.83M	145.71M	145.57M	147.93M	147.93M	150.43M	150.03M	152.43M	152.43M	153.69M	153.69M	152.53M	152.53M	152.45M	152.45M	152.58M	152.58M	152.6M	152.6M	153.03M	153.03M
EPS (Basic)	-272.06	-271.64	-254.76	83.59	20.62	18.25	14.12	16.33	74.68	72.20	67.51	63.06	61.56	61.84	63.38	64.08	64.95	65.40	51.25	48.89	36.70	34.70	22.02	9.34	8.79	8.24	20.25	32.26	30.81	29.36	21.29	-16.79	-12.49
EPS (Diluted)	-272.1	-271.68	-255.68	82.75	19.82	17.45	14.21	16.34	74.67	72.19	67.42	62.97	61.37	61.65	63.06	63.78	64.68	65.13	51.16	48.76	36.66	34.66	22.00	9.34	8.79	8.24	20.25	32.26	30.81	29.36	21.29	-16.79	-12.49
EBITDA	18.49B	18.41B	21.07B	17.55B	17.63B	17.71B	19B	18.98B	18.22B	17.45B	16.66B	16.98B	20.43B	20.51B	20.65B	20.87B	17.73B	17.97B	14.04B	13.97B	13.54B	13.11B	13B	12.89B	12.98B	13.07B	13.33B	13.6B	13.09B	12.57B	11.52B	4.86B	6.12B
EBIT	13.41B	13.37B	12.57B	10.42B	10.41B	10.4B	10.7B	10.99B	10.31B	9.63B	9.47B	9.31B	9.27B	9.23B	9.37B	9.49B	9.74B	9.99B	9.92B	9.85B	9.45B	9.05B	8.88B	8.71B	8.6B	8.49B	8.55B	8.61B	8.22B	7.83B	6.02B	-544M	717M
Depreciation & Amortization	6.09B	6.06B	5.77B	4.36B	4.53B	4.62B	6.38B	6.07B	6.08B	5.99B	5.72B	6.2B	6.24B	6.36B	6.53B	6.62B	6.61B	6.6B	5.2B	5.21B	4.09B	4.06B	4.12B	4.18B	4.38B	4.58B	4.78B	4.99B	4.86B	4.74B	4.75B	4.67B	4.71B