Carlsberg A/S

OTC: CABJF · Real-Time Price · USD
123.24
0.00 (0.00%)
At close: Aug 08, 2025, 9:30 AM

Carlsberg A/S Cash Flow Statement

Financials in DKK. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
11.41B 11.11B 11.47B 10.86B
Depreciation & Amortization
4.37B 4.07B 4.19B 4.61B
Stock-Based Compensation
100M 130M 97M 82M
Other Working Capital
-213M -1.01B 30M 1.07B
Other Non-Cash Items
-3.93B -3.62B 16M -18M
Deferred Income Tax
n/a n/a -4.26B -3.7B
Change in Working Capital
-637M -82M 1.44B 1.42B
Operating Cash Flow
11.31B 11.61B 12.95B 13.26B
Capital Expenditures
-5.03B -4.24B -4.02B -4.22B
Cash Acquisitions
66M -826M -48M -687M
Purchase of Investments
n/a n/a -68M -50M
Sales Maturities Of Investments
n/a n/a 2M 50M
Other Investing Acitivies
3.08B -1.66B 1.07B 525M
Investing Cash Flow
-1.52B -6.73B -3.06B -4.38B
Debt Repayment
-1.36B 9.84B -705M -1.39B
Common Stock Repurchased
-1.96B -6.89B -7.79B -3.6B
Dividend Paid
-3.6B -3.69B -3.39B -3.19B
Other Financial Acitivies
-7.01B -1.57B 1.92B -769M
Financial Cash Flow
-13.94B 1.37B -9.96B -8.95B
Net Cash Flow
-1.87B 5.22B -181M 386M
Free Cash Flow
6.28B 7.36B 8.93B 9.04B