Cable One Inc. (CABO)
NYSE: CABO
· Real-Time Price · USD
154.54
2.59 (1.70%)
At close: Aug 15, 2025, 3:59 PM
153.50
-0.68%
After-hours: Aug 15, 2025, 05:29 PM EDT
Cable One Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 381.07M | 380.6M | 387.21M | 393.56M | 394.46M | 404.31M | 411.81M | 420.35M | 424.02M | 421.89M | 425.51M | 424.72M | 429.08M | 426.73M | 432.59M | 430.24M | 401.75M | 341.26M |
Cost of Revenue | 102.36M | 99.85M | 99.86M | 104.6M | 191.16M | 192.15M | 106.27M | 109.68M | 112.8M | 112.16M | 112.62M | 120.49M | 118.39M | 119.42M | 119.88M | 121.66M | 112.35M | 101.46M |
Gross Profit | 278.72M | 280.75M | 287.36M | 288.95M | 203.3M | 212.16M | 305.55M | 310.67M | 311.22M | 309.73M | 312.9M | 304.23M | 310.69M | 307.31M | 312.71M | 308.58M | 289.4M | 239.8M |
Operating Income | -489.32M | 95.67M | 101.58M | 110.3M | 112.74M | 122.16M | 127.23M | 132.53M | 135.04M | 132.1M | 17.39M | 128.04M | 121.06M | 219.68M | 121.32M | 117.5M | 115.41M | 102.35M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 5.31M | 4.84M | 4.48M | 3.94M | 35.34M | 3.36M | 3.04M | 3.44M | n/a | 2.82M | n/a | n/a |
Pretax Income | -534.6M | 59.8M | 11.34M | 60.09M | 74.53M | 76.96M | 156.84M | 68.61M | 89.71M | 96.23M | -23.36M | 92.48M | 97.04M | 209.2M | 87.47M | 64.17M | 98.61M | 86.86M |
Net Income | -437.98M | 60M | -105.24M | 44.22M | 47.65M | 47.34M | 115.29M | 39.47M | 55.25M | 57.43M | -63.53M | 70.61M | 69.25M | 171.48M | 64.83M | 52.26M | 106.15M | 68.58M |
Selling & General & Admin | 92M | 93.98M | 96.35M | 88.44M | 90.56M | 90M | 89.02M | 92.73M | 86.17M | 86.75M | 85.74M | 86.02M | 90.79M | 87.77M | 94.9M | 95.1M | 88.02M | 69.04M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 676.04M | n/a | 89.42M | 90.21M | n/a | n/a | -62.78M | -20.54M | -2.11M | 85.43M | 86.9M | 87.22M | 8.07M | 87.92M | -3.42M | -22.83M | 12.15M | 8.1M |
Operating Expenses | 768.04M | 185.07M | 185.77M | 178.65M | 90.56M | 90M | 176.33M | 175.64M | 173.41M | 172.17M | 172.64M | 173.24M | 179.21M | 175.69M | 187.88M | 187.7M | 172.93M | 137.57M |
Interest Expense | 33.91M | -34.46M | 33.04M | 34.21M | 34.96M | 35.78M | 42.38M | 43.38M | 43.22M | 41.16M | 39.16M | 36.39M | 32.08M | 30.08M | 30.43M | 30.5M | 28.95M | 23.58M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.86M | n/a | n/a | n/a |
Cost & Expenses | 870.39M | 284.93M | 285.63M | 283.26M | 281.72M | 282.15M | 282.59M | 285.33M | 286.22M | 284.33M | 285.25M | 293.73M | 297.6M | 295.11M | 307.76M | 309.36M | 285.28M | 239.04M |
Income Tax Expense | -117.58M | -203K | -22.32M | 15.87M | 17.77M | 21.11M | 25.77M | 20.69M | 20.95M | 22.3M | 40.17M | 21.89M | 22.77M | 41.5M | 23.64M | 13.03M | -8.62M | 17.71M |
Shares Outstanding (Basic) | 5.64M | 5.63M | 5.62M | 5.62M | 5.62M | 5.62M | 5.61M | 5.61M | 5.66M | 5.72M | 5.77M | 6.13M | 5.95M | 6.39M | 6.02M | 6.02M | 6.01M | 6.01M |
Shares Outstanding (Diluted) | 5.64M | 5.64M | 5.62M | 6.04M | 6.03M | 6.03M | 6.03M | 6.03M | 6.07M | 6.13M | 5.77M | 6.26M | 6.37M | 6.44M | 6.46M | 6.46M | 6.46M | 6.17M |
EPS (Basic) | -77.7 | 0.46 | -18.71 | 8.14 | 8.48 | 8.43 | 20.56 | 7.03 | 9.76 | 10.04 | -11.01 | 11.53 | 11.64 | 26.85 | 10.76 | 8.68 | 17.65 | 11.41 |
EPS (Diluted) | -77.7 | 0.46 | -18.71 | 7.58 | 8.16 | 8.11 | 19.39 | 6.81 | 9.36 | 9.62 | -11.01 | 11.28 | 11.11 | 26.61 | 10.54 | 8.33 | 16.68 | 11.19 |
EBITDA | -414.58M | 125.19M | 130.01M | 200.72M | 203.39M | 208.51M | 217M | 218.35M | 225.05M | 222.99M | 227.58M | 214.63M | 211.75M | 327.2M | 218.61M | 214.24M | 206.22M | 175.13M |
EBIT | -500.69M | 25.34M | 44.38M | 115.55M | 118.08M | 122.87M | 129.69M | 135.43M | 137.81M | 133.46M | 15.8M | 128.87M | 123.32M | 239.28M | 117.9M | 94.67M | 127.56M | 110.45M |
Depreciation & Amortization | 86.12M | 99.85M | 85.64M | 85.16M | 85.31M | 85.64M | 87.31M | 82.92M | 87.24M | 85.43M | 86.9M | 87.22M | 88.42M | 87.92M | 92.98M | 92.6M | 84.92M | 68.53M |