Cable One Inc. (CABO)
NYSE: CABO
· Real-Time Price · USD
154.54
2.59 (1.70%)
At close: Aug 15, 2025, 3:59 PM
153.50
-0.68%
After-hours: Aug 15, 2025, 05:29 PM EDT
Cable One Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.54B | 1.56B | 1.58B | 1.6B | 1.63B | 1.66B | 1.68B | 1.69B | 1.7B | 1.7B | 1.71B | 1.71B | 1.72B | 1.69B | 1.61B | 1.51B | 1.42B | 1.35B |
Cost of Revenue | 406.67M | 495.47M | 587.77M | 594.18M | 599.26M | 520.9M | 440.91M | 447.26M | 458.07M | 463.66M | 470.92M | 478.18M | 479.35M | 473.31M | 455.35M | 434.92M | 420.56M | 414.24M |
Gross Profit | 1.14B | 1.06B | 991.77M | 1.01B | 1.03B | 1.14B | 1.24B | 1.24B | 1.24B | 1.24B | 1.24B | 1.23B | 1.24B | 1.22B | 1.15B | 1.08B | 998.18M | 931.05M |
Operating Income | -181.77M | 420.3M | 446.78M | 472.43M | 494.66M | 516.96M | 526.9M | 417.06M | 412.57M | 398.59M | 486.16M | 590.09M | 579.55M | 573.91M | 456.57M | 525.04M | 503.67M | 478.97M |
Interest Income | n/a | n/a | n/a | 5.31M | 10.15M | 14.63M | 18.57M | 48.59M | 47.12M | 45.68M | 45.18M | 9.84M | 9.3M | 6.26M | 2.82M | 2.82M | n/a | n/a |
Pretax Income | -403.38M | 205.76M | 222.92M | 368.42M | 376.95M | 392.13M | 411.4M | 231.19M | 255.07M | 262.4M | 375.36M | 486.19M | 457.88M | 459.45M | 337.12M | 395.64M | 413.27M | 390.41M |
Net Income | -439M | 46.63M | 33.97M | 254.5M | 249.76M | 257.35M | 267.44M | 88.62M | 119.75M | 133.75M | 247.8M | 376.16M | 357.81M | 394.72M | 291.82M | 333.23M | 347.26M | 303.65M |
Selling & General & Admin | 370.77M | 369.34M | 365.36M | 358.03M | 362.31M | 357.92M | 354.67M | 351.38M | 344.68M | 349.29M | 350.31M | 359.47M | 368.55M | 365.78M | 347.06M | 316.85M | 284.34M | 261.32M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 855.67M | 179.63M | 179.63M | 27.43M | -83.32M | -85.43M | n/a | 149.68M | 257.44M | 267.61M | 270.11M | 179.79M | 69.73M | 73.82M | -6M | -25.61M | 449K | -10.04M |
Operating Expenses | 1.32B | 640.06M | 544.99M | 535.54M | 532.53M | 615.38M | 697.56M | 693.87M | 691.46M | 697.26M | 700.77M | 716.01M | 730.48M | 724.2M | 686.09M | 626.27M | 572.58M | 530.23M |
Interest Expense | 66.69M | 67.75M | 138M | 147.34M | 156.51M | 164.77M | 170.15M | 166.93M | 159.93M | 148.8M | 137.71M | 128.97M | 123.08M | 119.95M | 113.45M | 103.78M | 90.85M | 78.51M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 25.86M | 25.86M | 25.86M | 25.86M | n/a | n/a | n/a |
Cost & Expenses | 1.72B | 1.14B | 1.13B | 1.13B | 1.13B | 1.14B | 1.14B | 1.14B | 1.15B | 1.16B | 1.17B | 1.19B | 1.21B | 1.2B | 1.14B | 1.06B | 993.15M | 944.47M |
Income Tax Expense | -124.22M | 11.13M | 32.44M | 80.52M | 85.34M | 88.52M | 89.7M | 104.11M | 105.3M | 107.13M | 126.33M | 109.8M | 100.94M | 69.55M | 45.76M | 63.26M | 65.75M | 87.57M |
Shares Outstanding (Basic) | 5.64M | 5.63M | 5.62M | 5.62M | 5.62M | 5.62M | 5.61M | 5.61M | 5.66M | 5.72M | 5.77M | 6.13M | 5.95M | 6.39M | 6.02M | 6.02M | 6.01M | 6.01M |
Shares Outstanding (Diluted) | 5.64M | 5.64M | 5.62M | 6.04M | 6.03M | 6.03M | 6.03M | 6.03M | 6.07M | 6.13M | 5.77M | 6.26M | 6.37M | 6.44M | 6.46M | 6.46M | 6.46M | 6.17M |
EPS (Basic) | -87.81 | -1.63 | 6.34 | 45.61 | 44.50 | 45.78 | 47.39 | 15.82 | 20.32 | 22.20 | 39.01 | 60.78 | 57.93 | 63.94 | 48.50 | 55.43 | 57.79 | 50.86 |
EPS (Diluted) | -88.37 | -2.51 | 5.14 | 43.24 | 42.47 | 43.67 | 45.18 | 14.78 | 19.25 | 21.00 | 37.99 | 59.54 | 56.59 | 62.16 | 46.74 | 53.74 | 56.37 | 50.32 |
EBITDA | 41.34M | 659.31M | 742.63M | 829.62M | 847.25M | 868.91M | 883.38M | 893.97M | 890.25M | 876.95M | 981.16M | 972.19M | 971.79M | 966.27M | 814.2M | 768.22M | 723.6M | 675.96M |
EBIT | -315.43M | 303.34M | 400.88M | 486.19M | 506.07M | 525.81M | 536.39M | 422.5M | 415.94M | 401.46M | 507.28M | 609.37M | 575.16M | 579.4M | 450.57M | 499.43M | 504.12M | 468.93M |
Depreciation & Amortization | 356.77M | 355.96M | 341.75M | 343.42M | 341.18M | 343.1M | 342.89M | 342.48M | 346.79M | 347.97M | 350.46M | 356.54M | 361.92M | 358.41M | 339.02M | 309.42M | 288.24M | 268.91M |