CalciMedica Inc.

NASDAQ: CALC · Real-Time Price · USD
2.87
0.26 (9.96%)
At close: Aug 15, 2025, 3:59 PM
2.89
0.87%
After-hours: Aug 15, 2025, 07:11 PM EDT

CalciMedica Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-13.7M -34.36M -9.14M -35.82M
Depreciation & Amortization
58K 58K 52K 519K
Stock-Based Compensation
2.31M 12.04M 1.81M 5.38M
Other Working Capital
-1.1M 1.16M -699K 421K
Other Non-Cash Items
-9.32M 110K -5.08M 58K
Deferred Income Tax
n/a -3.31M n/a n/a
Change in Working Capital
-495K -267K 605K -1.63M
Operating Cash Flow
-21.15M -25.73M -11.76M -31.5M
Capital Expenditures
-8K -78K -2.25M -488K
Cash Acquisitions
n/a n/a 1.94M n/a
Purchase of Investments
-29M -6.12M -35.57M -94.57M
Sales Maturities Of Investments
24.59M 15.08M 64.35M 105.81M
Other Investing Acitivies
n/a n/a -1.51M n/a
Investing Cash Flow
-4.42M 8.88M 26.96M 10.75M
Debt Repayment
n/a n/a 8.46M n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
20K -4.54M -8.62M n/a
Financial Cash Flow
27.97M 20.9M -139K 695K
Net Cash Flow
2.4M 4.05M 3.94M -20.05M
Free Cash Flow
-21.15M -25.81M -25.13M -31.99M