CalciMedica Inc. (CALC)
NASDAQ: CALC
· Real-Time Price · USD
2.87
0.26 (9.96%)
At close: Aug 15, 2025, 3:59 PM
2.89
0.87%
After-hours: Aug 15, 2025, 07:11 PM EDT
CalciMedica Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 60K | 60K | 60K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | 60K | 75K | 75K | 64K | 61K | 60K | 58K | 39K | 212K | 415K | 615K | 751K | 702K | 485K | 272K | 136K | n/a | n/a |
Gross Profit | n/a | -15K | -15K | -64K | -61K | -60K | -58K | -39K | -212K | -415K | -615K | -751K | -702K | -485K | -272K | -136K | n/a | n/a |
Operating Income | -25.03M | -24.93M | -24.2M | -22.35M | -21.45M | -21.5M | -38.08M | -41.47M | -46.62M | -48.34M | -36.18M | -37.17M | -35.2M | -34.64M | -35.95M | -36.42M | -35.23M | -33.52M |
Interest Income | 220K | n/a | n/a | n/a | n/a | n/a | n/a | 309K | 480K | 540K | 575K | 292K | 149K | 122K | 126K | 123K | 98K | 74K |
Pretax Income | -20.87M | -18.87M | -13.7M | -13.59M | -12.59M | -14.94M | -34.36M | -37.61M | -42.81M | -44.74M | -35.6M | -36.88M | -35.05M | -34.52M | -35.82M | -36.3M | -33.02M | -31.19M |
Net Income | -20.87M | -18.87M | -13.7M | -13.59M | -12.59M | -14.94M | -34.36M | -37.61M | -42.81M | -44.74M | -35.6M | -36.88M | -35.05M | -34.52M | -35.82M | -36.3M | -33.02M | -31.19M |
Selling & General & Admin | 9.37M | 9.18M | 9.73M | 8.92M | 8.79M | 9.19M | 22.22M | 27.11M | 29.35M | 30.83M | 19.1M | 17.1M | 16.8M | 16.13M | 17.04M | 16.3M | 14.37M | 12.2M |
Research & Development | 15.65M | 15.76M | 14.48M | 13.43M | 12.65M | 12.31M | 15.86M | 13.83M | 14.3M | 14.55M | 14.11M | 17.63M | 18.4M | 18.51M | 18.9M | 20.12M | 20.86M | 21.32M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | -116K | -116K | -165K | -194K | -78K | -78K | -29K | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 25.03M | 24.93M | 24.2M | 22.35M | 21.45M | 21.5M | 38.08M | 40.94M | 43.66M | 45.37M | 33.22M | 34.73M | 35.2M | 34.64M | 35.95M | 36.42M | 35.23M | 33.52M |
Interest Expense | -123K | -447K | n/a | n/a | n/a | n/a | n/a | n/a | 171K | 231K | 266K | 292K | 149K | 122K | 126K | 123K | 98K | 74K |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 25.03M | 24.93M | 24.2M | 22.35M | 21.45M | 21.5M | 38.08M | 40.94M | 43.66M | 45.37M | 33.22M | 34.73M | 35.2M | 34.64M | 35.95M | 36.42M | 35.23M | 33.52M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.26M | 2.14M | 2.05M | 2.05M | -216K | -91K | n/a | n/a | n/a | -9K |
Shares Outstanding (Basic) | 15B | 14.12M | 12.76M | 11.13M | 11.13M | 9.75M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M | 1.5M |
Shares Outstanding (Diluted) | 15B | 14.12M | 12.76M | 11.13M | 11.13M | 10.05M | 5.74M | 5.67M | 5.66M | 820K | 1.54M | 1.53M | 1.53M | 1.53M | 1.52M | 1.52M | 1.51M | 1.5M |
EPS (Basic) | -1.59 | -1.55 | -1.18 | -1.57 | -1.88 | -2.63 | -26.16 | -30.23 | -35.81 | -40.07 | -23.16 | -24.06 | -22.92 | -22.65 | -23.67 | -24.09 | -42.27 | -41.46 |
EPS (Diluted) | -1.59 | -1.55 | -1.18 | -1.57 | -1.88 | -2.63 | -26.16 | -30.23 | -35.81 | -40.07 | -23.16 | -24.06 | -22.92 | -22.65 | -23.67 | -24.09 | -42.27 | -41.46 |
EBITDA | -23.08M | -22.99M | -22.25M | -18.47M | -17.57M | -17.61M | -34.19M | -40.37M | -40.57M | -42.31M | -30.04M | -31.95M | -34.81M | -34.12M | -34.08M | -34.58M | -33.42M | -31.75M |
EBIT | -20.22M | -21.12M | -22.29M | -18.52M | -17.62M | -17.67M | -34.25M | -40.94M | -39.4M | -36.4M | -18.27M | -19.79M | -24.52M | -28.67M | -34.59M | -35.07M | -33.87M | -32.17M |
Depreciation & Amortization | 44K | 58K | 58K | 63K | 60K | 60K | 58K | 1.09M | 1.27M | 1.47M | 1.67M | 751K | 702K | 614K | 519K | 494K | 454K | 420K |