Capcom Co. Ltd. (CCOEF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Capcom Co. Ltd.

OTC: CCOEF · Real-Time Price · USD
29.89
0.00 (0.00%)
At close: Jul 09, 2025, 10:37 AM

Capcom Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
25.39B 7.79B 5.3B 9.97B 8.74B 9.35B 7.12B 18.16B 13.13B 7.47B 7.13B 9.01B 5.84B 4.49B 4.88B 17.34B 10.75B 6.51B 6.95B 10.62B
Depreciation & Amortization
1.27B 1.25B 1.09B 1.07B 1.18B 1.13B 1B 900M 954M 894M 816M 774M 866M 786M 1.11B 622M 741M 701M 684M 665M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
25.71B 3.45B -755M -4.08B 11.22B -6.61B 138M -7.06B 6.72B -12.38B 4.45B 2.6B -189M -2.71B 1.47B 419M 9.13B -1.29B -7.11B -6.15B
Other Non-Cash Items
8.27B -1.09B 5.18B -2.44B 8.95B -4.09B 2.63B -4.29B 4.32B -1.53B 2.62B -2.1B 2.07B -2.92B 1.03B 173M 1.44B -2B 1.17B -4.94B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
13.73B -3.08B -6.88B 804M 5.15B -12.28B 3.48B -1.8B -6.07B -11.9B 9.47B -13.21B -3.29B -9.33B 7.12B 16.16B -6.17B -6.15B -8.04B 1.7B
Operating Cash Flow
48.66B 4.87B 4.69B 9.41B 15.59B -5.89B 14.25B 12.98B 12.33B -5.06B 20.04B -5.52B 5.49B -6.97B 14.13B 34.3B 6.76B -935M 761M 8.04B
Capital Expenditures
-2.62B -2.04B -331M -847M -1.04B -1.01B -1.28B -1.81B -4.68B -930M -439M -1.37B -591M -639M -773M -2.06B -831M -914M -387M -990M
Cash Acquisitions
1M -9M -154M n/a n/a n/a -122M 1M 1M n/a -2M 4M n/a 2M n/a -1M n/a n/a n/a -29M
Purchase of Investments
n/a n/a n/a -11.6B -4.26B -10.88B -4.35B -8.95B -4B -8.89B -4.1B -8.33B -3.47B -7.39B -3.32B -7.13B -15M -6.75B n/a -6.99B
Sales Maturities Of Investments
n/a n/a n/a 11.6B 4.5B 10.11B 4.35B 8.95B 3.98B 9.03B 4.1B 8.33B 3.45B 7.39B n/a 7.13B n/a 6.75B n/a 5.91B
Other Investing Acitivies
-872M -232M -208M 47M -63M -54M -17M -27M -200M -64M -127M 2M -95M 87M -17M -3M -376M -286M -138M -31M
Investing Cash Flow
-3.5B -2.29B -693M -800M -865M -1.85B -1.42B -1.83B -4.89B -855M -568M -1.36B -702M -550M -4.11B -2.07B -861M -921M -377M -2.07B
Debt Repayment
-372M -3M n/a n/a -314M -58M n/a n/a 2.94B 340M n/a n/a -313M n/a n/a n/a -415M n/a -564M -150M
Common Stock Repurchased
n/a n/a -1M -1M -1M n/a n/a n/a n/a n/a -13.64B n/a -1M n/a n/a -1M -1M n/a -2M n/a
Dividend Paid
6M -7.67B 8M -9.16B -5M -5.75B -8M -8.52B -5M -4.9B -7M -5.98B -4M -3.84B -5M -4.91B -3M -2.67B -4M -2.67B
Other Financial Acitivies
-318M -276M -645M -297M -260M -206M -610M -254M -195M -240M -567M -248M -133M -102M -569M -116M -113M -127M -132M -130M
Financial Cash Flow
-684M -7.95B -638M -9.46B -570M -6.02B -602M -8.78B 2.75B -4.8B -14.21B -6.23B -443M -3.95B -564M -5.03B -526M -2.8B -694M -2.95B
Net Cash Flow
n/a n/a -110.25B 110.25B 32.29B -15.21B 13.36B 5.27B 10.5B -12.48B 6.33B -10.52B 5.79B -11.04B 9.46B 27.39B 6.68B -4.82B -469M 2.98B
Free Cash Flow
46.03B 2.82B 4.36B 8.56B 14.55B -6.91B 12.97B 11.17B 7.66B -5.99B 19.6B -6.89B 4.89B -7.61B 13.36B 32.24B 5.93B -1.85B 374M 7.05B