Headwater Exploration Inc...

PNK: CDDRF · Real-Time Price · USD
4.76
0.07 (1.45%)
At close: Jun 06, 2025, 2:51 PM

Headwater Exploration Cash Flow Statement

Financials in CAD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
188.03M 156.07M 162.11M 45.83M
Depreciation & Amortization
n/a 121.38M 77.22M 44.39M
Stock-Based Compensation
12M 5.24M 4.08M 2.73M
Other Working Capital
-1.3M -811K -504K -41K
Other Non-Cash Items
71.34M 3.66M 1.14M 19.91M
Deferred Income Tax
57.46M 9.91M 49.57M 5.06M
Change in Working Capital
-12.1M 7.05M -10.2M -6.26M
Operating Cash Flow
316.74M 303.32M 283.93M 111.66M
Capital Expenditures
-222.87M -240.07M -248.92M -140.39M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-3.99M -3.64M 16.87M 31.26M
Investing Cash Flow
-226.85M -243.71M -232.06M -109.13M
Debt Repayment
-292K -657K 7.03M 35.38M
Common Stock Repurchased
n/a -5.46M n/a n/a
Dividend Paid
-94.92M -94.16M n/a n/a
Other Financial Acitivies
1.97M 5.82M 1.84M 18K
Financial Cash Flow
-93.24M -89M 8.88M 35.4M
Net Cash Flow
-3.36M -29.39M 60.74M 37.93M
Free Cash Flow
93.87M 63.25M 35M -28.73M