ChromaDex Corporation (CDXC)
5.62
0.12 (2.18%)
At close: Mar 04, 2025, 3:59 PM
6.41
14.16%
After-hours: Mar 04, 2025, 04:06 PM EST
ChromaDex Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 |
| Revenue | 83.57M | 72.05M | 67.45M | 59.26M | 46.29M | 31.56M | 21.2M | 26.81M | 22.01M | 15.31M | 10.16M | 11.61M | 8.11M | 7.57M | 5.78M | 4.51M | n/a |
| Cost of Revenue | 32.79M | 29.25M | 25.96M | 23.98M | 20.52M | 15.5M | 10.72M | 14.89M | 13.53M | 9.99M | 7.03M | 9.34M | 5.64M | 4.62M | 3.74M | 3.27M | n/a |
| Gross Profit | 50.78M | 42.8M | 41.49M | 35.27M | 25.77M | 16.05M | 10.48M | 11.92M | 8.48M | 5.33M | 3.13M | 2.28M | 2.47M | 2.94M | 2.04M | 1.23M | n/a |
| Operating Income | -5.6M | -18.63M | -27.07M | -19.85M | -31.3M | -33.17M | -16.38M | -2.25M | -2.15M | -5.23M | -4.39M | -11.64M | -7.86M | -2.02M | -892.73K | -2.07M | -38.38K |
| Interest Income | 661K | 3K | 55K | 71K | 847K | n/a | n/a | 2.25K | 3.33K | 2.01K | 1.25K | 3.01K | 1.4K | 1.54K | 2.25K | 33.64K | n/a |
| Pretax Income | -4.94M | -16.54M | -27.13M | -19.93M | -32.15M | -33.32M | -16.53M | -2.93M | -2.77M | -5.39M | -4.42M | -11.66M | n/a | -2.05M | -907.57K | -2.1M | -38.38K |
| Net Income | -4.94M | -14.45M | -25.56M | -18.48M | -31.47M | -33.32M | -11.38M | -2.93M | -2.77M | -5.39M | -4.42M | -11.66M | -7.89M | -2.05M | -907.57K | -2.1M | -38.38K |
| Selling & General & Admin | 51.42M | 56.6M | 64.73M | 51.4M | 52.52M | 43.67M | 22.1M | 11.64M | 9.74M | 10.51M | 7.47M | 13.91M | 10.34M | 4.96M | 2.93M | 3.3M | 38.38K |
| Research & Development | 4.96M | 4.83M | 3.83M | 3.73M | 4.42M | 5.48M | 4.01M | 2.52M | 891.6K | 513.67K | 134.04K | 142K | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 2.08M | n/a | n/a | 125K | -65K | 745.77K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 56.38M | 61.42M | 68.56M | 55.13M | 57.07M | 49.23M | 26.85M | 14.17M | 10.63M | 10.51M | 7.47M | 13.91M | 10.34M | 4.96M | 2.93M | 3.3M | 38.38K |
| Interest Expense | n/a | 3K | 55K | 71K | 847K | 79K | n/a | 371.9K | 616.03K | 158.85K | 34.33K | 29.01K | 32.14K | 36.07K | 17.09K | 70.08K | n/a |
| Selling & Marketing Expenses | 26.44M | 28.31M | 28.35M | 20.95M | 18.22M | 16.54M | 4.46M | 2.25M | 2.33M | 2.14M | 2.36M | 5.52M | 2.54M | 1.09M | 829.97K | 720.52K | n/a |
| Cost & Expenses | 89.17M | 90.68M | 94.52M | 79.11M | 77.59M | 64.73M | 37.58M | 29.06M | 24.17M | 20.5M | 14.5M | 23.25M | 15.98M | 9.58M | 6.67M | 6.57M | 38.38K |
| Income Tax | n/a | -2.09M | -1.57M | -1.44M | -676K | 223K | -4.85M | 313.1K | 4.53K | 202.66K | 78.04K | 25.99K | -1.4K | -1.54K | -2.25K | -33.64K | 38.38K |
| Shares Outstanding (Basic) | 74.98M | 69.73M | 67.19M | 61.07M | 57.06M | 55.01M | 44.6M | 37.29M | 35.88M | 35.49M | 33.33M | 30.09M | 22.77M | 16.08M | 9.61M | 9.44M | 5.35M |
| Shares Outstanding (Diluted) | 74.98M | 69.73M | 67.19M | 61.07M | 57.06M | 55.01M | 44.6M | 37.29M | 35.88M | 35.49M | 33.33M | 32M | 22.77M | 16.08M | 9.61M | 9.44M | 5.35M |
| EPS (Basic) | -0.07 | -0.21 | -0.38 | -0.3 | -0.55 | -0.61 | -0.26 | -0.08 | -0.08 | -0.15 | -0.13 | -0.39 | -0.35 | -0.13 | -0.09 | -0.22 | -0.01 |
| EPS (Diluted) | -0.07 | -0.21 | -0.38 | -0.3 | -0.55 | -0.61 | -0.26 | -0.08 | -0.08 | -0.15 | -0.13 | -0.36 | -0.35 | -0.13 | -0.09 | -0.22 | -0.01 |
| EBITDA | -3.89M | -16.74M | -25.45M | -18.34M | -29.78M | -32.33M | -15.66M | -2.8M | -1.74M | -4.97M | -4.12M | -11.29M | -7.46M | -1.63M | -495.98K | -1.69M | -38.38K |
| Depreciation & Amortization | 1.71M | 1.88M | 1.63M | 1.51M | 1.52M | 842K | 716.14K | 419.83K | 330.55K | 258.31K | 269.71K | 344.03K | 398.88K | 387.41K | 394.5K | 376.28K | n/a |