Celularity Inc. (CELU)
NASDAQ: CELU
· Real-Time Price · USD
3.61
-0.54 (-13.01%)
At close: Aug 19, 2025, 11:40 AM
Celularity Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 738K | 133K | 467K | 1.9M | 227K | 273K | 3.08M | 8.53M | 13.97M | 42.65M | 38M | 48.04M | 37.24M | 72.72M | 211.00 | 22.91M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | -9K | 9.94M | -9K | -9K | 14.82M | n/a | n/a | 14.83M | 14.82M | 14.84M | 14.72M | 128.36M | 15.2M |
Other Long-Term Assets | 23.1M | 23.29M | 24.78M | 25.95M | 26.93M | 40.11M | 40.49M | 24.93M | 38.16M | 39.09M | 3.07M | 4.03M | 24.94M | 4.23M | -337.93M | 8.62M |
Receivables | 13.56M | 8.77M | 13.47M | 15.84M | 12.12M | 6.19M | 4.88M | 5.17M | 6.97M | 8.37M | 6.63M | 6.01M | 5.23M | 3.68M | n/a | 1.01M |
Inventory | 5.41M | 3.96M | 2.92M | 3.7M | 5.75M | 4.93M | 5.74M | 5.48M | 5.31M | 5.24M | 24.66M | 14.71M | 9.55M | 5.75M | 4.47M | 5.05M |
Other Current Assets | 857K | 1.64M | 877K | 1.41M | n/a | 5.11M | 4.33M | n/a | 1.05M | n/a | n/a | 2K | n/a | 1K | n/a | 6.69M |
Total Current Assets | 20.56M | 14.5M | 17.73M | 22.86M | 19.79M | 16.5M | 18.04M | 25M | 33.5M | 63.1M | 75.45M | 75.74M | 37.24M | 91.28M | 57.81K | 42.66M |
Property-Plant & Equipment | 72.43M | 74.07M | 75.63M | 77.21M | 78.82M | 81.69M | 85.72M | 87.14M | 88.72M | 90.07M | 90.57M | 93.65M | 90.63M | 91.01M | 90.34M | 90.45M |
Goodwill & Intangibles | 16.59M | 16.97M | 17.35M | 17.8M | 18.35M | 18.9M | 102.17M | 210.51M | 240.69M | 244.85M | 245.4M | 245.95M | 246.49M | 247.04M | 247.6M | 248.14M |
Total Long-Term Assets | 112.12M | 114.34M | 117.76M | 120.96M | 124.1M | 140.69M | 228.38M | 337.41M | 367.56M | 374.02M | 353.88M | 358.46M | 376.89M | 357M | 128.36M | 362.46M |
Total Assets | 132.68M | 128.84M | 135.49M | 143.82M | 143.89M | 157.19M | 246.42M | 362.42M | 401.07M | 437.12M | 429.34M | 434.2M | 414.13M | 448.29M | 128.42M | 405.11M |
Account Payables | 23.3M | 15.4M | 13.73M | 12.98M | 14.14M | 12.93M | 12.45M | 8.76M | 5.81M | 9.22M | 10.23M | 10.42M | 9.32M | 7.03M | 6.68M | 5.5M |
Deferred Revenue | 3.53M | 3.69M | 2.79M | 2.81M | 2.83M | 2.46M | 2.31M | 2.2M | 2.27M | 2.24M | 2.23M | 2.18M | 2.2M | 2.03M | -6.68M | 5.33M |
Short-Term Debt | 2.48M | 42.61M | 5.24M | 39.8M | 39.24M | 35M | 16.82M | 30.95M | 37.6M | 39.26M | n/a | n/a | n/a | n/a | 1.11M | n/a |
Other Current Liabilities | 24.37M | n/a | 35.76M | n/a | 8.07M | n/a | n/a | n/a | 2.63M | n/a | n/a | n/a | 4.32M | 2.98M | -3.54M | 12.11M |
Total Current Liabilities | 53.68M | 76.17M | 67.9M | 66.04M | 67.3M | 84.63M | 64.98M | 66.46M | 62.09M | 69.22M | 32.94M | 26.03M | 26.23M | 29.21M | 7.29M | 24.7M |
Long-Term Debt | 26.55M | n/a | n/a | n/a | n/a | n/a | 17.03M | 4.75M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | 43.61M | 8.93M | 13.43M | 16.99M | 6.26M | 13.13M | 15.45M | 105.2M | 109.86M | 173.62M | 216.39M | 285.86M | 258.52M | 293.05M | 12.2M | 414.31M |
Total Long-Term Liabilities | 70.17M | 35.39M | 39.78M | 46.53M | 35.63M | 42.31M | 62.94M | 140.33M | 140.08M | 203.66M | 246.25M | 318.26M | 288.49M | 322.86M | 40.16M | 442.23M |
Total Liabilities | 123.84M | 111.56M | 107.68M | 112.57M | 102.93M | 126.94M | 127.92M | 206.79M | 202.16M | 272.88M | 279.19M | 344.3M | 314.71M | 352.07M | 47.45M | 466.93M |
Total Debt | 29.03M | 69.06M | 31.6M | 39.8M | 65.42M | 61.08M | 61.95M | 63.74M | 65.59M | 67.17M | 27.85M | 30.46M | 31.14M | 31.07M | 1.11M | 30.93M |
Common Stock | 2K | 2K | 2K | 2K | 19K | 19K | 18K | 17K | 15K | 14K | 14K | 14K | 12K | 10K | 128.37M | 1K |
Retained Earnings | -899.68M | -886.39M | -870.29M | -863.8M | -841.79M | -851.34M | -757.46M | -709.51M | -645.5M | -669.93M | -674.73M | -722.55M | -663.68M | -659.64M | -47.41M | -645.1M |
Comprehensive Income | -5K | -2K | n/a | n/a | 0.00 | 2.4M | 2.39M | 2.67M | 9K | 236K | n/a | -434.2M | n/a | -448.29M | -0.00 | 0.00 |
Shareholders Equity | 8.84M | 17.28M | 27.81M | 31.25M | 40.96M | 30.25M | 118.5M | 155.63M | 198.9M | 164.24M | 150.15M | 89.91M | 99.42M | 96.22M | 80.96M | -61.82M |
Total Investments | n/a | n/a | n/a | -9K | 9.94M | -9K | -9K | 14.82M | n/a | n/a | 14.83M | 14.82M | 14.84M | 14.72M | 128.36M | 15.2M |