Celularity Inc.

NASDAQ: CELU · Real-Time Price · USD
3.77
0.16 (4.43%)
At close: Aug 22, 2025, 3:59 PM
3.81
1.20%
After-hours: Aug 22, 2025, 07:47 PM EDT

Celularity Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-57.89M -196.29M 14.19M -100.12M
Depreciation & Amortization
7.92M 11.47M 9.44M 8.82M
Stock-Based Compensation
11.57M 15.02M 15.86M 40.01M
Other Working Capital
10.41M 919K 5.02M 2.62M
Other Non-Cash Items
19.27M 137.89M -161.91M -53.1M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
12.73M -6.77M -15.45M -5.71M
Operating Cash Flow
-6.4M -38.69M -137.88M -110.1M
Capital Expenditures
-161K -4.05M -5.24M -6.2M
Cash Acquisitions
-1.5M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
2.17M n/a n/a 300K
Investing Cash Flow
514K -4.05M -5.24M -5.9M
Debt Repayment
7.1M 11.31M 39.2M n/a
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
-459K 7.35M 27.26M 97.92M
Financial Cash Flow
6.7M 24.09M 119.84M 98.56M
Net Cash Flow
814K -18.64M -23.27M -17.44M
Free Cash Flow
-6.56M -42.73M -143.11M -116.3M