Cheer Holding Inc.
2.37
0.01 (0.42%)
At close: Jan 15, 2025, 1:18 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18
Net Income 30.48M 26.89M 35.29M 48.99M 26.32M 1.61M
Depreciation & Amortization 3.78M 3.34M 2.52M 3.36M 1.05M n/a
Stock-Based Compensation n/a 391.00K 185.00K 7.16M n/a n/a
Other Working Capital -12.87M 24.73M -15.97M -8.58M 7.59M -96.10K
Other Non-Cash Items 2.19M 129.00K -934.00K -20.79M 11.15M -1.89M
Deferred Income Tax 63.00K -53.00K 713.00K -181.00K 190.00K n/a
Change in Working Capital 5.66M -22.96M 8.69M -29.80M -1.74M -96.10K
Operating Cash Flow 42.17M 7.74M 46.45M 8.74M 26.09M -373.07K
Capital Expenditures -3.00K -7.99M -2.79M -2.78M -15.32M n/a
Acquisitions n/a n/a -12.00K n/a n/a n/a
Purchase of Investments n/a n/a 12.00K -1.64M n/a -250.00M
Sales Maturities Of Investments n/a n/a 1.75M n/a n/a n/a
Other Investing Acitivies n/a n/a -12.00K -1.64M n/a n/a
Investing Cash Flow -3.00K -7.99M -1.05M -4.42M -15.32M -250.00M
Debt Repayment 1.27M -148.00K -1.94M 5.50M -9.41M 10.36M
Common Stock Repurchased n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 751.00K 656.00K -68.00K -123.00K 3.19M -3.01M
Financial Cash Flow 82.02M 508.00K 13.29M 5.38M -6.22M 250.78M
Net Cash Flow 124.04M -6.82M 59.57M 10.81M 6.51M 406.99K
Free Cash Flow 42.17M -250.00K 43.66M 5.96M 10.77M -373.07K