Chorus Limited (CHRUF)

AI Score

Unlock

5.40

0.05 (0.93%)

At close: Jan 24, 2025, 12:00 AM

Chorus Income Statement

Financials in NZD. Fiscal year is July - June.

Fiscal Year	Q4 2024	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016	Dec 31, 2015
Revenue	1.01B	996M	980M	969M	965M	957M	947M	949M	959M	960M	964M	978M	990M	1.01B	1.04B	1.06B	1.01B	958M
Cost of Revenue	519M	673M	662M	645M	630M	631M	641M	639M	627M	621M	438M	332M	337M	388M	388M	402M	407M	397M
Gross Profit	491M	323M	318M	324M	335M	326M	306M	310M	332M	339M	526M	646M	653M	622M	652M	656M	601M	561M
Operating Income	426M	225M	226M	236M	248M	242M	224M	226M	246M	251M	237M	249M	266M	279M	313M	324M	267M	230M
Interest Income	8M	5M	4M	1M	35.5M	75M	78M	79.5M	85M	84M	119M	153M	144M	146M	154M	151M	140M	145M
Pretax Income	21M	26M	31M	62M	106M	96M	72M	64M	73M	81M	78M	98M	122M	133M	159M	173M	127M	85M
Net Income	-9M	21M	25M	31M	64M	65M	47M	45M	52M	54M	53M	68M	85M	94M	113M	124M	91M	60M
Selling & General & Admin	60M	90M	83M	77M	78M	76M	74M	77M	79M	76M	61M	39M	34M	35M	36M	29M	29M	31M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-5M	-8M	-9M	-11M	-9M	-8M	-8M	-7M	-7M	-12M	-8M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	65M	98M	92M	88M	87M	84M	82M	84M	86M	88M	287M	395M	387M	343M	339M	332M	334M	331M
Interest Expense	335M	204M	199M	175M	71M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	8M	7M	6.5M	5M	5.5M	9.5M	40.5M	73.5M	74M	71.5M	55M	32M	28M	31M	34M	27M	27M	28M
Cost & Expenses	584M	771M	754M	733M	717M	715M	723M	723M	713M	709M	725M	727M	724M	731M	727M	734M	741M	728M
Income Tax Expense	30M	5M	6M	31M	42M	31M	25M	19M	21M	27M	25M	30M	37M	39M	46M	49M	36M	25M
Shares Outstanding (Basic)	536.48M	433.89M	435.33M	443.4M	446.51M	450.88M	447.02M	444.49M	444.49M	442.86M	439.22M	600M	594.64M	470M	513.92M	471.43M	484M	471.43M
Shares Outstanding (Diluted)	620M	433.89M	644.42M	443.4M	537.65M	600M	564.33M	600M	581.42M	516.67M	470.53M	600M	584M	470M	500.57M	471.43M	474.57M	471.43M
EPS (Basic)	-0.01	0.05	0.06	0.07	0.14	0.14	0.11	0.10	0.12	0.12	0.10	0.11	0.16	0.19	0.23	0.26	0.19	0.12
EPS (Diluted)	-0.01	0.04	0.05	0.06	0.11	0.11	0.08	0.08	0.10	0.11	0.10	0.12	0.17	0.19	0.23	0.26	0.19	0.13
EBITDA	658M	682M	676M	671M	675M	674M	650M	644M	660M	660M	965M	915M	558M	581M	608M	609M	545M	501M
EBIT	245M	230M	230M	237M	248M	243M	225M	231M	258M	265M	376M	381M	407M	420M	313M	324M	267M	230M
Depreciation & Amortization	413M	452M	446M	434M	427M	431M	425M	413M	402M	395M	358M	303M	292M	302M	295M	285M	278M	271M