ChampionX Corporation (CHX)
29.89
0.02 (0.07%)
At close: Mar 31, 2025, 3:28 PM
ChampionX Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 |
| Revenue | 3.63B | 3.76B | 3.81B | 3.07B | 1.9B | 1.13B | 1.22B | 1.01B | 751.34M | 1.08B |
| Cost of Revenue | 2.45B | 2.62B | 2.91B | 2.33B | 1.49B | 754.15M | 800.35M | 648.24M | 556.07M | 693.7M |
| Gross Profit | 1.19B | 1.14B | 898.66M | 743.27M | 409.17M | 377.1M | 416.3M | 361.35M | 195.27M | 382.98M |
| Operating Income | 468.07M | 506.61M | 300.12M | 204.61M | -53.77M | 98.49M | 153.67M | 98.95M | -9.11M | 88.92M |
| Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 442.88M | 423.82M | 196.81M | 152.69M | -762.75M | 59.19M | 123.29M | 89.28M | -18.94M | 77.27M |
| Net Income | 320.27M | 314.24M | 154.97M | 113.3M | -742.35M | 52.16M | 94.04M | 110.64M | -12.75M | 51.7M |
| Selling & General & Admin | 720.63M | 576.01M | 592.28M | 570.36M | 463.77M | 276.01M | 262.63M | 262.4M | 204.38M | 294.06M |
| Research & Development | n/a | 53.3M | 45.1M | 46.5M | 31.2M | 12.9M | 16M | 18.5M | 16.51M | 19.25M |
| Other Expenses | n/a | n/a | -6.26M | 31.69M | 828K | -2.6M | -2.94M | -9.67M | -9.35M | -11.65M |
| Operating Expenses | 720.63M | 633.03M | 592.28M | 570.36M | 463.77M | 276.01M | 262.63M | 262.4M | 204.38M | 294.06M |
| Interest Expense | 55.87M | 54.56M | 45.2M | 51.92M | 51.73M | 39.3M | 27.44M | 863K | 477K | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 3.17B | 3.25B | 3.5B | 2.9B | 1.95B | 1.03B | 1.06B | 910.64M | 760.45M | 987.76M |
| Income Tax | 115.75M | 105.11M | 40.24M | 38.45M | -20.4M | 6.23M | 28.8M | -22.28M | -8.04M | 24.13M |
| Shares Outstanding (Basic) | 190.58M | 196.08M | 201.74M | 201.58M | 148.37M | 77.43M | 77.34M | 77.84M | 77.84M | 77.84M |
| Shares Outstanding (Diluted) | 193.64M | 199.91M | 207.26M | 208.32M | 148.37M | 77.62M | 77.69M | 78.87M | 78.87M | 78.87M |
| EPS (Basic) | 1.68 | 1.60 | 0.77 | 0.56 | -5 | 0.67 | 1.22 | 1.41 | -0.16 | 0.66 |
| EPS (Diluted) | 1.65 | 1.57 | 0.75 | 0.54 | -5 | 0.67 | 1.21 | 1.39 | -0.16 | 0.66 |
| EBITDA | 744.57M | 719.36M | 616.36M | 441.89M | -496.66M | 218.43M | 282.33M | 217.49M | 93.22M | 208.91M |
| Depreciation & Amortization | 245.82M | 235.94M | 241.88M | 237.28M | 214.36M | 119.94M | 124.46M | 112.86M | 112.06M | 119.99M |