Companhia Energética de M...

2.40
-0.03 (-1.23%)
At close: Dec 26, 2024, 2:56 PM

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00
Revenue 36.85B 34.46B 33.65B 25.23B 25.39B 22.27B 21.71B 18.77B 21.29B 19.54B 14.63B 18.46B 15.81B 12.86B 17.44B 9.83B 9.43B 8.64B 7.51B 7.65B 6.03B 4.87B 5.01B 3.76B
Cost of Revenue 30.03B 27.65B 26.92B 19.84B 19.60B 19.02B 18.43B 15.90B 18.32B 12.80B 11.23B 12.38B 9.96B 5.34B 4.96B 3.07B 2.86B 2.71B 2.16B 2.33B 1.95B 1.78B 3.49B 1.12B
Gross Profit 6.82B 6.81B 6.72B 5.38B 5.79B 3.25B 3.28B 2.87B 2.97B 6.74B 3.40B 6.08B 5.86B 7.52B 12.48B 6.76B 6.57B 5.93B 5.35B 5.32B 4.08B 3.09B 1.52B 2.63B
Operating Income 5.88B 5.69B 5.96B 4.94B 4.86B 2.50B 2.64B 1.80B 4.12B 5.58B 3.40B 4.08B 4.41B 3.65B 3.30B 2.29B 2.08B 773.00M 1.32B 2.12B 1.33B 527.00M -593.00M 440.00M
Interest Income 126.00M 712.00M 460.00M 399.00M 361.00M 116.00M 803.71M 1.04B 1.47B 298.00M 300.00M 157.37M 995.00M 849.00M 384.00M 410.00M 708.00M 356.00M 277.92M 393.09M 674.00M n/a n/a n/a
Pretax Income 6.85B 4.12B 4.70B 3.80B 4.47B 1.98B 1.65B 367.93M 3.38B 4.48B 4.05B 5.33B 3.36B 2.82B 3.08B 2.51B 2.30B 1.20B 2.11B 2.47B 2.00B 2.00M -641.00M 398.00M
Net Income 5.76B 4.09B 3.75B 2.86B 3.13B 1.70B 1.00B 334.33M 503.00K 3.14B 2.95B 4.27B 2.42B 2.26B 1.86B 1.75B 1.62B 702.00M 1.81B 1.74B 1.40B -12.00M -719.00M 366.00M
Selling & General & Admin 901.94M 1.42B 716.00M 730.00M 880.00M 936.00M 1.01B 1.05B 849.00M 782.00M 920.00M 1.63B 1.03B 2.73B 2.60B 1.28B 1.02B 1.29B 2.98B 940.22M 819.00M 1.63B 293.00M 1.40B
Research & Development n/a 34.56M 34.21M 42.77M 40.66M 38.24M 37.77M 47.86M 47.20M 48.51M 40.66M 34.92M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses n/a 428.00M 383.00M 355.00M 2.00B 875.00M 372.00M 513.00M 1.77B 905.00M 382.00M 669.00M 1.28B 269.00M 4.79B 788.00M 1.02B 859.00M 1.05B 2.37B 1.93B 932.00M 1.54B 791.00M
Operating Expenses 939.39M 1.85B 1.10B 1.08B 2.88B 471.60M 382.95M 1.56B 2.62B 1.69B 1.30B 2.30B 1.44B 3.87B 3.44B 2.07B 2.05B 2.15B 4.03B 3.31B 2.75B 2.56B 1.84B 2.19B
Interest Expense 1.03B 2.47B 1.73B 1.25B 1.32B 1.32B 1.80B 2.48B 2.20B 1.03B 792.00M 1.38B 2.05B 1.67B 799.00M 624.00M 644.00M 529.00M 326.97M 254.98M 674.00M 525.00M 48.00M 42.00M
Selling & Marketing Expenses 194.52M n/a 144.00M 147.00M 238.00M 264.00M 248.00M 382.00M 175.00M 128.00M 121.00M 348.07M 189.82M 283.00M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 30.97B 29.50B 28.02B 20.93B 22.48B 19.49B 18.82B 15.90B 18.32B 14.49B 11.23B 14.68B 11.40B 9.22B 8.40B 5.14B 4.91B 4.86B 6.19B 5.64B 4.70B 4.34B 5.33B 3.32B
Income Tax 1.08B 26.00M 946.00M 936.00M 1.56B 599.12M 644.26M 33.17M 892.58M 1.34B 950.14M 1.06B 940.92M 564.00M 911.00M 755.00M 685.00M 497.00M 300.00M 731.00M 607.00M 26.00M 78.00M 32.00M
Shares Outstanding (Basic) 2.86B 2.20B 2.20B 2.20B 2.29B 2.45B 2.20B 1.90B 1.90B 1.90B 1.90B 1.90B 1.90B 1.90B 1.73B 1.90B 1.90B 1.90B 1.90B 1.90B 5.70B 1.89B 5.59B 1.86B
Shares Outstanding (Diluted) 2.86B 2.20B 2.20B 2.20B 2.29B 2.45B 2.20B 1.90B 1.90B 1.90B 1.90B 1.90B 1.90B 1.90B 1.73B 1.91B 1.94B 1.94B 1.92B 1.90B 5.70B 1.89B 5.59B 1.86B
EPS (Basic) 2.01 1.86 1.70 1.30 1.39 0.69 0.25 0.07 1.30 1.65 1.64 2.25 1.27 1.19 1.33 0.92 0.85 0.37 0.95 0.92 0.24 -0.01 -0.13 0.20
EPS (Diluted) 2.01 1.86 1.70 1.30 1.39 0.69 0.25 0.05 1.30 1.65 1.64 2.25 1.27 1.19 1.33 0.92 0.83 0.36 0.94 0.92 0.24 -0.01 -0.13 0.20
EBITDA 8.88B 5.48B 6.82B 5.70B 6.75B 4.31B 4.09B 3.71B 5.71B 6.31B 5.00B 6.77B 4.96B 4.92B 4.04B 3.90B 3.83B 2.54B 1.99B 2.59B 2.69B 1.19B -1.22B 1.02B
Depreciation & Amortization 1.27B 1.18B 1.05B 989.05M 958.23M 834.59M 849.77M 834.29M 835.00M 801.00M 824.00M 1.00B 1.02B 896.00M 736.00M 769.00M 878.00M 810.00M 669.00M 677.00M 686.00M 666.00M 641.00M 583.00M