Colliers International Gr...
(CIGI)
undefined
undefined%
At close: undefined
145.54
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Net Income | 144.69M | 194.54M | -237.56M | 94.49M | 137.59M | 128.57M | 92.13M | 91.57M | 39.91M | 90.94M | 41.64M | 40.93M | 101.74M | 47.90M | -7.28M | 33.06M | 36.69M | 28.03M | 22.64M | 19.02M | 18.84M | 17.41M | 12.71M | 9.87M | 7.80M | 5.10M | 3.40M | 2.50M | -13.20M | 1.80M | 1.10M | 200.00K |
Depreciation & Amortization | 202.54M | 177.42M | 145.09M | 125.91M | 94.66M | 78.73M | 52.99M | 44.92M | 38.62M | 62.52M | 75.35M | 53.50M | 50.93M | 47.89M | 46.38M | 38.48M | 31.59M | 23.58M | 27.20M | 15.22M | 13.62M | 12.08M | 11.93M | 10.11M | 8.10M | 5.20M | 3.70M | 3.00M | 2.50M | 2.40M | 1.10M | 1.10M |
Stock-Based Compensation | 27.09M | 21.85M | 14.35M | 9.63M | 7.83M | 6.39M | 4.42M | 3.28M | 35.40M | 4.08M | 4.17M | 3.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -170.45M | -85.55M | 246.28M | -78.59M | 1.72M | 4.88M | 2.26M | 1.94M | -10.63M | 14.46M | 54.85M | 46.05M | -7.04M | 58.06M | 49.04M | -18.65M | -16.17M | -370.00K | -9.00M | -2.11M | -10.71M | -11.51M | -6.39M | -3.05M | - | - | - | - | - | - | - | - |
Other Non-Cash Items | -79.02M | 214.65M | 382.67M | -200.07M | 165.72M | 34.30M | 27.95M | 11.60M | 37.07M | -5.75M | 1.43M | 1.89M | 12.96M | 2.82M | 2.55M | 7.45M | 3.71M | 21.63M | 7.90M | 2.76M | 2.96M | 5.71M | 3.44M | 2.61M | -7.30M | -1.10M | -3.10M | -2.50M | 7.80M | -4.10M | 100.00K | -100.00K |
Deferred Income Tax | - | -26.00M | -37.54M | -13.18M | -6.70M | 6.14M | 19.72M | 10.00M | 2.75M | -991.00K | -23.87M | -18.66M | -64.51M | -7.44M | -3.18M | -20.79M | -9.53M | -4.90M | -5.29M | -683.00K | 3.15M | 489.00K | 1.06M | 1.09M | -200.00K | 400.00K | 300.00K | 200.00K | -1.70M | 100.00K | 100.00K | 100.00K |
Change in Working Capital | -129.63M | -515.44M | 21.96M | 149.72M | -88.35M | 3.36M | 15.63M | -5.11M | 3.48M | 8.29M | 17.55M | 22.15M | -20.90M | 23.89M | 15.24M | -23.74M | -20.85M | -8.99M | -15.43M | -1.27M | -6.00M | -10.72M | -6.84M | -4.00M | - | - | - | - | - | - | 100.00K | -1.40M |
Operating Cash Flow | 165.66M | 67.03M | 288.98M | 166.48M | 310.76M | 257.49M | 212.85M | 156.26M | 157.24M | 159.07M | 116.28M | 102.99M | 80.21M | 115.05M | 81.05M | 57.17M | 59.79M | 59.35M | 37.03M | 35.06M | 32.55M | 24.96M | 22.29M | 19.67M | 8.40M | 9.60M | 4.30M | 3.20M | -4.60M | 200.00K | 1.80M | 100.00K |
Capital Expenditures | -84.52M | -67.68M | -57.95M | -40.35M | -44.20M | -35.58M | -39.47M | -25.05M | -22.52M | -52.51M | -34.82M | -44.40M | -37.40M | -32.46M | -24.23M | -32.18M | -26.72M | -18.84M | -17.03M | -17.12M | -10.66M | -15.61M | -10.50M | -8.82M | -48.50M | -5.80M | -4.40M | -3.30M | -2.10M | -4.80M | -1.90M | -6.30M |
Acquisitions | -60.34M | -1.01B | -60.83M | -205.61M | -80.58M | -568.96M | -58.67M | -82.07M | -44.11M | -99.87M | 11.72M | -19.15M | -22.98M | -34.71M | -59.08M | -152.53M | -66.83M | -14.11M | -56.87M | -13.12M | -9.91M | -15.36M | -40.58M | -22.07M | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | -30.80M | - | -96.41M | - | - | - | - | - | - | - | - | - | -13.96M | - | -6.60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -600.00K |
Sales Maturities Of Investments | - | - | 9.99M | - | 96.41M | - | - | - | - | - | - | - | - | - | 356.00K | - | 8.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Acitivies | 10.88M | 202.13M | 90.18M | 132.50M | -93.50M | -23.60M | -43.10M | -26.57M | -18.79M | -3.80M | -4.20M | 1.69M | 1.53M | 1.04M | 9.11M | 5.15M | -10.04M | 89.42M | 51.00K | 1.16M | -5.60M | -5.01M | -4.77M | -1.91M | -3.30M | -34.30M | -13.90M | -5.00M | -1.40M | -5.30M | -1.20M | 3.10M |
Investing Cash Flow | -133.98M | -872.84M | -49.41M | -113.46M | -218.27M | -628.13M | -141.25M | -133.69M | -85.41M | -156.18M | -27.30M | -61.85M | -58.85M | -66.13M | -87.80M | -179.56M | -102.14M | 56.48M | -73.85M | -29.08M | -26.17M | -35.99M | -55.85M | -32.81M | -51.80M | -40.10M | -18.30M | -8.30M | -3.50M | -10.10M | -3.10M | -3.80M |
Debt Repayment | 92.05M | 929.04M | 72.06M | 66.94M | -62.03M | 430.66M | -24.06M | 16.95M | -62.32M | 114.68M | 35.45M | 19.23M | 73.96M | 1.75M | 43.20M | -78.49M | 119.54M | -15.49M | 28.51M | 48.63M | -2.04M | -13.74M | 13.57M | 36.37M | 12.35M | 41.08M | 7.11M | 18.70M | -400.00K | 3.10M | -800.00K | 200.00K |
Common Stock Repurchased | - | -165.73M | -14.31M | -13.00M | -22.45M | - | - | - | - | -28.87M | -53.79M | -17.28M | -80.67M | -39.06M | -42.60M | -6.57M | -6.57M | -16.37M | -14.03M | -2.70M | - | -400.00K | - | -564.00K | -692.00K | -745.00K | -278.00K | - | - | - | - | - |
Dividend Paid | -13.52M | -12.58M | -4.17M | -4.20M | -4.03M | -3.91M | -3.88M | -3.47M | -7.18M | -14.36M | -9.43M | -9.60M | -9.97M | -10.10M | -10.10M | - | - | - | - | - | - | -191.00K | - | - | - | - | - | - | - | - | -100.00K | -800.00K |
Other Financial Acitivies | -86.33M | -137.30M | -49.25M | -61.90M | -35.02M | -31.53M | -56.00M | -28.34M | -19.13M | -52.35M | -68.52M | -41.35M | -71.95M | -42.33M | 41.52M | 196.92M | -10.49M | -3.27M | 36.98M | -124.00K | -16.43M | 196.00K | 19.63M | - | -545.00K | -746.00K | -194.00K | -17.80M | 400.00K | - | -300.00K | 100.00K |
Financial Cash Flow | -7.81M | 612.92M | 18.60M | 1.05M | -100.99M | 395.23M | -83.93M | -14.86M | -88.63M | 19.10M | -48.18M | -32.14M | -22.25M | -51.05M | 18.72M | 96.69M | -28.92M | 15.72M | 55.52M | 4.74M | -11.13M | 13.82M | 35.91M | 11.39M | 45.60M | 29.40M | 20.10M | 2.60M | 3.00M | 8.20M | 7.60M | 2.90M |
Net Cash Flow | 20.03M | -226.23M | 247.74M | 62.54M | -12.04M | 18.51M | -4.63M | -3.00M | -40.64M | 14.09M | 34.02M | 10.88M | -2.56M | 581.00K | 19.73M | -23.50M | -68.90M | 130.48M | 21.84M | 10.24M | -1.95M | 2.22M | 1.82M | -1.33M | 2.20M | -1.10M | 6.10M | -2.50M | -5.10M | -1.70M | 6.30M | -800.00K |
Free Cash Flow | 81.14M | -650.00K | 231.03M | 126.13M | 266.56M | 221.91M | 173.38M | 131.22M | 134.72M | 106.56M | 81.45M | 58.60M | 42.81M | 82.59M | 56.81M | 24.99M | 33.07M | 40.51M | 20.00M | 17.94M | 21.89M | 9.35M | 11.79M | 10.85M | -40.10M | 3.80M | -100.00K | -100.00K | -6.70M | -4.60M | -100.00K | -6.20M |