Colliers International Gr... (CIGI)
undefined
undefined%
At close: undefined
145.54
-0.19%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92
Net Income 144.69M 194.54M -237.56M 94.49M 137.59M 128.57M 92.13M 91.57M 39.91M 90.94M 41.64M 40.93M 101.74M 47.90M -7.28M 33.06M 36.69M 28.03M 22.64M 19.02M 18.84M 17.41M 12.71M 9.87M 7.80M 5.10M 3.40M 2.50M -13.20M 1.80M 1.10M 200.00K
Depreciation & Amortization 202.54M 177.42M 145.09M 125.91M 94.66M 78.73M 52.99M 44.92M 38.62M 62.52M 75.35M 53.50M 50.93M 47.89M 46.38M 38.48M 31.59M 23.58M 27.20M 15.22M 13.62M 12.08M 11.93M 10.11M 8.10M 5.20M 3.70M 3.00M 2.50M 2.40M 1.10M 1.10M
Stock-Based Compensation 27.09M 21.85M 14.35M 9.63M 7.83M 6.39M 4.42M 3.28M 35.40M 4.08M 4.17M 3.17M - - - - - - - - - - - - - - - - - - - -
Other Working Capital -170.45M -85.55M 246.28M -78.59M 1.72M 4.88M 2.26M 1.94M -10.63M 14.46M 54.85M 46.05M -7.04M 58.06M 49.04M -18.65M -16.17M -370.00K -9.00M -2.11M -10.71M -11.51M -6.39M -3.05M - - - - - - - -
Other Non-Cash Items -79.02M 214.65M 382.67M -200.07M 165.72M 34.30M 27.95M 11.60M 37.07M -5.75M 1.43M 1.89M 12.96M 2.82M 2.55M 7.45M 3.71M 21.63M 7.90M 2.76M 2.96M 5.71M 3.44M 2.61M -7.30M -1.10M -3.10M -2.50M 7.80M -4.10M 100.00K -100.00K
Deferred Income Tax - -26.00M -37.54M -13.18M -6.70M 6.14M 19.72M 10.00M 2.75M -991.00K -23.87M -18.66M -64.51M -7.44M -3.18M -20.79M -9.53M -4.90M -5.29M -683.00K 3.15M 489.00K 1.06M 1.09M -200.00K 400.00K 300.00K 200.00K -1.70M 100.00K 100.00K 100.00K
Change in Working Capital -129.63M -515.44M 21.96M 149.72M -88.35M 3.36M 15.63M -5.11M 3.48M 8.29M 17.55M 22.15M -20.90M 23.89M 15.24M -23.74M -20.85M -8.99M -15.43M -1.27M -6.00M -10.72M -6.84M -4.00M - - - - - - 100.00K -1.40M
Operating Cash Flow 165.66M 67.03M 288.98M 166.48M 310.76M 257.49M 212.85M 156.26M 157.24M 159.07M 116.28M 102.99M 80.21M 115.05M 81.05M 57.17M 59.79M 59.35M 37.03M 35.06M 32.55M 24.96M 22.29M 19.67M 8.40M 9.60M 4.30M 3.20M -4.60M 200.00K 1.80M 100.00K
Capital Expenditures -84.52M -67.68M -57.95M -40.35M -44.20M -35.58M -39.47M -25.05M -22.52M -52.51M -34.82M -44.40M -37.40M -32.46M -24.23M -32.18M -26.72M -18.84M -17.03M -17.12M -10.66M -15.61M -10.50M -8.82M -48.50M -5.80M -4.40M -3.30M -2.10M -4.80M -1.90M -6.30M
Acquisitions -60.34M -1.01B -60.83M -205.61M -80.58M -568.96M -58.67M -82.07M -44.11M -99.87M 11.72M -19.15M -22.98M -34.71M -59.08M -152.53M -66.83M -14.11M -56.87M -13.12M -9.91M -15.36M -40.58M -22.07M - - - - - - - -
Purchase of Investments - - -30.80M - -96.41M - - - - - - - - - -13.96M - -6.60M - - - - - - - - - - - - - - -600.00K
Sales Maturities Of Investments - - 9.99M - 96.41M - - - - - - - - - 356.00K - 8.04M - - - - - - - - - - - - - - -
Other Investing Acitivies 10.88M 202.13M 90.18M 132.50M -93.50M -23.60M -43.10M -26.57M -18.79M -3.80M -4.20M 1.69M 1.53M 1.04M 9.11M 5.15M -10.04M 89.42M 51.00K 1.16M -5.60M -5.01M -4.77M -1.91M -3.30M -34.30M -13.90M -5.00M -1.40M -5.30M -1.20M 3.10M
Investing Cash Flow -133.98M -872.84M -49.41M -113.46M -218.27M -628.13M -141.25M -133.69M -85.41M -156.18M -27.30M -61.85M -58.85M -66.13M -87.80M -179.56M -102.14M 56.48M -73.85M -29.08M -26.17M -35.99M -55.85M -32.81M -51.80M -40.10M -18.30M -8.30M -3.50M -10.10M -3.10M -3.80M
Debt Repayment 92.05M 929.04M 72.06M 66.94M -62.03M 430.66M -24.06M 16.95M -62.32M 114.68M 35.45M 19.23M 73.96M 1.75M 43.20M -78.49M 119.54M -15.49M 28.51M 48.63M -2.04M -13.74M 13.57M 36.37M 12.35M 41.08M 7.11M 18.70M -400.00K 3.10M -800.00K 200.00K
Common Stock Repurchased - -165.73M -14.31M -13.00M -22.45M - - - - -28.87M -53.79M -17.28M -80.67M -39.06M -42.60M -6.57M -6.57M -16.37M -14.03M -2.70M - -400.00K - -564.00K -692.00K -745.00K -278.00K - - - - -
Dividend Paid -13.52M -12.58M -4.17M -4.20M -4.03M -3.91M -3.88M -3.47M -7.18M -14.36M -9.43M -9.60M -9.97M -10.10M -10.10M - - - - - - -191.00K - - - - - - - - -100.00K -800.00K
Other Financial Acitivies -86.33M -137.30M -49.25M -61.90M -35.02M -31.53M -56.00M -28.34M -19.13M -52.35M -68.52M -41.35M -71.95M -42.33M 41.52M 196.92M -10.49M -3.27M 36.98M -124.00K -16.43M 196.00K 19.63M - -545.00K -746.00K -194.00K -17.80M 400.00K - -300.00K 100.00K
Financial Cash Flow -7.81M 612.92M 18.60M 1.05M -100.99M 395.23M -83.93M -14.86M -88.63M 19.10M -48.18M -32.14M -22.25M -51.05M 18.72M 96.69M -28.92M 15.72M 55.52M 4.74M -11.13M 13.82M 35.91M 11.39M 45.60M 29.40M 20.10M 2.60M 3.00M 8.20M 7.60M 2.90M
Net Cash Flow 20.03M -226.23M 247.74M 62.54M -12.04M 18.51M -4.63M -3.00M -40.64M 14.09M 34.02M 10.88M -2.56M 581.00K 19.73M -23.50M -68.90M 130.48M 21.84M 10.24M -1.95M 2.22M 1.82M -1.33M 2.20M -1.10M 6.10M -2.50M -5.10M -1.70M 6.30M -800.00K
Free Cash Flow 81.14M -650.00K 231.03M 126.13M 266.56M 221.91M 173.38M 131.22M 134.72M 106.56M 81.45M 58.60M 42.81M 82.59M 56.81M 24.99M 33.07M 40.51M 20.00M 17.94M 21.89M 9.35M 11.79M 10.85M -40.10M 3.80M -100.00K -100.00K -6.70M -4.60M -100.00K -6.20M