China Merchants Bank Co. ... (CIHKY)

AI Score

Unlock

28.48

0.81 (2.93%)

At close: Apr 22, 2025, 3:58 PM

China Merchants Bank Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	82.15B	79.76B	127.48B	86.42B	76.37B	81.82B	86.27B	90.64B	77.42B	85.74B	85.64B	91.99B	75.81B	82.66B	81.81B	84.75B	66.17B	73.08B	70.57B	76.6B	60.25B	69.43B	68.85B	68.74B	59.02B	62.08B	64.01B	61.3B	54.2B	53.04B	55.19B	57.08B	48.41B	47.37B	54.52B	58.25B
Cost of Revenue	n/a	n/a	n/a	15.01B	-44.37B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	82.15B	79.76B	127.48B	71.41B	120.73B	81.82B	86.27B	90.64B	77.42B	85.74B	85.64B	91.99B	75.81B	82.66B	81.81B	84.75B	66.17B	73.08B	70.57B	76.6B	60.25B	69.43B	68.85B	68.74B	59.02B	62.08B	64.01B	61.3B	54.2B	53.04B	55.19B	57.08B	48.41B	47.37B	54.52B	58.25B
Operating Income	46.67B	53.94B	-271M	44.44B	43.41B	43.91B	43.7B	84.04B	70.76B	79.3B	72.01B	76.19B	63.39B	71.46B	66.41B	69.32B	54.56B	64.29B	58.84B	66.52B	50.13B	64.62B	60.69B	61.05B	46B	57.77B	57.09B	55.9B	16.62B	24.34B	24.25B	25.32B	11.2B	21.5B	21.32B	23.7B
Interest Income	92.72B	93.56B	93.86B	94.14B	94.44B	93.84B	93.99B	93.34B	91.59B	88.93B	86.58B	86.29B	85.15B	82.66B	80.26B	78.99B	76.67B	77.07B	76.15B	77.53B	73.57B	74.91B	72.91B	71.61B	70.57B	69.17B	66.59B	64.59B	64B	61.62B	59.33B	57.06B	53.55B	53.07B	52.98B	55.88B
Pretax Income	44.58B	44.43B	44.45B	45.19B	41.43B	44.3B	44B	46.88B	35.73B	45.76B	39.26B	44.37B	31.52B	40.33B	36.23B	40.09B	24.54B	35.07B	27.93B	34.9B	18.46B	33.8B	31.81B	33.07B	17.92B	29.63B	29.66B	29.29B	16.1B	24.64B	24.44B	25.5B	11.53B	21.94B	21.7B	23.8B
Net Income	35.21B	38.44B	36.67B	38.08B	32.71B	38.14B	36.91B	38.84B	31.09B	37.5B	33.4B	36.02B	26.31B	32.47B	29.14B	32.02B	20.74B	26.82B	21.99B	27.8B	15.63B	26.63B	25.37B	25.24B	13.18B	22.62B	22.08B	22.67B	11.35B	19.55B	19.28B	19.98B	9.94B	16.91B	16.88B	18.35B
Selling & General & Admin	-40.19B	23.31B	26.94B	24.5B	33.47B	26.44B	26.87B	25B	35.09B	28.58B	25.7B	24.01B	36.43B	26.13B	24.67B	22.49B	30.43B	24.45B	22.28B	19.58B	25.93B	22.45B	20.35B	17.8B	25.1B	18.15B	17.46B	16.4B	20.55B	16.98B	15.38B	13.87B	18.12B	13.96B	13.84B	12.63B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	75.67B	2.52B	-28.84B	3M	3M	-53M	16M	2.32B	2.21B	2.21B	2.17B	2.1B	79M	-6M	-12M	93M	-61M	48M	41M	-231M	70M	-22M	22M	15M	-171M	103M	-57M	14M	-518M	292M	188M	178M	324M	446M	374M	101M
Operating Expenses	35.48B	25.83B	28.84B	26.96B	35.84B	28.78B	29.05B	27.32B	37.29B	30.79B	27.87B	26.11B	38.32B	27.94B	26.42B	24.21B	31.95B	25.98B	23.77B	21.11B	27.36B	23.73B	21.52B	18.88B	26.22B	19.16B	18.46B	17.27B	22.48B	17.5B	16.01B	14.44B	19.01B	14.4B	15.69B	16.04B
Interest Expense	38.74B	40.71B	41.41B	42.13B	42.05B	40.55B	40.4B	37.94B	35.48B	34.49B	33.35B	31.82B	31.87B	31.37B	30.44B	29.46B	30.18B	29.4B	31.04B	31.78B	31.7B	31.09B	28.87B	28.24B	28.16B	28.21B	27.51B	26.65B	26.53B	25.13B	23.35B	22.15B	19.68B	19.83B	19.8B	21.57B
Selling & Marketing Expenses	n/a	n/a	40.24B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	35.48B	25.83B	83.01B	26.22B	79.31B	28.78B	29.05B	27.32B	37.29B	30.79B	27.87B	26.11B	38.32B	27.94B	26.42B	24.21B	31.95B	25.98B	23.77B	21.11B	27.36B	23.73B	21.52B	18.88B	26.22B	19.16B	18.46B	17.27B	22.48B	17.5B	16.01B	14.44B	19.01B	14.4B	15.69B	16.04B
Income Tax Expense	9.06B	5.77B	7.52B	6.75B	8.4B	5.77B	6.79B	7.66B	4.41B	7.78B	5.56B	8.06B	5.04B	7.63B	6.83B	7.84B	3.65B	8.07B	5.81B	6.95B	2.79B	6.9B	6.45B	7.57B	4.66B	6.94B	7.5B	6.58B	4.63B	4.94B	5.07B	5.41B	1.49B	4.93B	4.79B	5.38B
Shares Outstanding (Basic)	25.22B	25.22B	25.22B	26.21B	27.21B	25.22B	25.22B	25.22B	25.22B	5.1B	5.04B	5.04B	5.11B	5.11B	5.04B	5.04B	5.11B	5.11B	5.05B	5.05B	5.12B	5.12B	5.05B	5.05B	5.14B	5.14B	5.04B	5.04B	5.01B	5.01B	5.06B	5.06B	5.05B	5.05B	5.03B	5.03B
Shares Outstanding (Diluted)	25.22B	25.22B	25.22B	26.21B	27.21B	25.22B	25.22B	25.22B	25.22B	5.1B	5.04B	5.04B	5.11B	5.11B	5.04B	5.04B	5.11B	5.11B	5.05B	5.05B	5.12B	5.12B	5.05B	5.05B	5.14B	5.14B	5.04B	5.04B	5.01B	5.01B	5.06B	5.06B	5.05B	5.05B	5.03B	5.03B
EPS (Basic)	1.40	1.52	1.45	1.45	1.20	1.51	1.46	1.54	1.23	7.35	6.63	7.15	5.18	6.35	5.78	6.35	4.06	5.25	4.35	5.50	3.05	5.20	5.03	5.00	2.56	4.40	4.38	4.50	2.26	3.90	3.81	3.95	1.97	3.35	3.36	3.65
EPS (Diluted)	1.40	1.52	1.45	1.45	1.20	1.51	1.46	1.54	1.23	7.35	6.63	7.15	5.18	6.35	5.78	6.35	4.06	5.25	4.35	5.50	3.05	5.20	5.03	5.00	2.56	4.40	4.38	4.50	2.26	3.90	3.81	3.95	1.97	3.35	3.36	3.65
EBITDA	n/a	-219M	2.15B	381M	-911M	69.5B	123.73B	88.86B	75.17B	n/a	76.39B	79.98B	67.06B	87.94B	109.52B	27.02B	66.11B	29.45B	30.4B	32.14B	102.46B	20.13B	29.56B	28.25B	91.45B	22.89B	25.97B	24.78B	42.5B	49.61B	47.7B	47.53B	31.11B	41.67B	41.47B	45.3B
EBIT	-83.32B	85.14B	85.87B	906M	79.98B	65.35B	119.68B	84.82B	71.21B	80.25B	72.6B	76.19B	63.39B	84.27B	106.02B	66.46B	62.69B	64.47B	58.97B	66.6B	122.3B	53.49B	60.68B	61.31B	110.61B	52.24B	55.11B	53.74B	n/a	n/a	n/a	n/a	n/a	14.78B	n/a	n/a
Depreciation & Amortization	n/a	-54.16B	2.42B	-44.44B	4.15B	4.15B	4.04B	4.04B	3.96B	-46.01B	3.79B	3.79B	3.67B	3.67B	3.5B	-39.44B	3.42B	-35.02B	-28.57B	-34.46B	-19.84B	-33.36B	-31.11B	-33.05B	-19.16B	-29.35B	-29.14B	-28.96B	25.88B	25.27B	23.45B	22.21B	19.91B	20.17B	20.15B	21.61B