Watchlist Price Alert

CIMB Group Berhad (CIMDF)

OTC: CIMDF · Real-Time Price · USD

1.86

0.47 (34.05%)

At close: Jul 03, 2025, 10:58 AM

CIMB Berhad Income Statement

Financials in MYR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.34B	5.66B	5.3B	5.63B	11.2B	5.3B	5.3B	4.96B	5.17B	4.98B	4.86B	4.79B	4.45B	4.41B	4.63B	4.79B	4.26B	4.21B	3.95B	4.1B	4.52B	4.65B	4.22B	4.11B	5.26B	4.03B	3.92B	4.11B	4.44B	4.38B	4.26B	4.27B	4.18B	3.93B	3.83B	3.66B
Cost of Revenue	n/a	n/a	-4.35B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	5.34B	5.66B	9.64B	5.63B	11.2B	5.3B	5.3B	4.96B	5.17B	4.98B	4.86B	4.79B	4.45B	4.41B	4.63B	4.79B	4.26B	4.21B	3.95B	4.1B	4.52B	4.65B	4.22B	4.11B	5.26B	4.03B	3.92B	4.11B	4.44B	4.38B	4.26B	4.27B	4.18B	3.93B	3.83B	3.66B
Operating Income	2.72B	n/a	5.19B	2.53B	-65.7M	2.45B	2.43B	2.19B	1.99B	2.16B	2.06B	2.01B	954.08M	307.39M	1.55B	2.88B	185.16M	469.37M	200.53M	723.13M	1.16B	1.36B	1.97B	1.59B	1.51B	1.47B	2.43B	1.71B	1.5B	1.49B	1.4B	1.58B	1.19B	1.34B	1.19B	1.11B
Interest Income	6.53B	6.67B	6.65B	6.77B	6.65B	6.55B	6.08B	5.63B	5.26B	4.83B	4.34B	4B	3.79B	4.18B	4.14B	4.14B	4.24B	4.36B	4.71B	4.82B	5.05B	5.07B	4.96B	4.98B	4.9B	4.86B	4.73B	4.63B	4.81B	4.92B	4.93B	4.85B	4.89B	4.71B	4.58B	4.69B
Pretax Income	2.36B	2.73B	2.73B	2.57B	2.35B	2.49B	2.48B	2.24B	2.02B	2.2B	2.1B	2.05B	981.25M	332.79M	1.58B	2.9B	165.98M	454M	196.38M	713.96M	1.08B	1.34B	1.96B	1.6B	1.51B	1.49B	2.46B	1.74B	1.54B	1.53B	1.43B	1.61B	1.21B	1.36B	1.19B	1.12B
Net Income	1.8B	2.03B	1.96B	1.94B	1.72B	1.85B	1.77B	1.64B	1.32B	1.41B	1.28B	1.43B	854.51M	-100.59M	1.08B	2.46B	214.98M	194.44M	277.08M	507.93M	848.64M	1.01B	1.51B	1.19B	1.12B	1.18B	1.98B	1.31B	1.06B	1.13B	1.1B	1.18B	854.38M	1.02B	872.83M	813.8M
Selling & General & Admin	425.21M	336.71M	101.39M	356.52M	430.58M	398.05M	247.87M	367.25M	456.84M	341.95M	251.73M	286.37M	459.55M	295.76M	289.88M	316.83M	486.85M	357.13M	281.83M	385.77M	535.3M	466.69M	409.43M	370.48M	445.12M	355.44M	320.08M	366.75M	449.9M	335.61M	338.39M	363.75M	344.07M	335.44M	281.75M	316.04M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	2.19B	5.32B	n/a	-759.22M	-818.41M	-799.27M	16.64M	18.45M	28.41M	15.9M	54.27M	18.61M	19.07M	6.69M	4.11M	21.83M	58.17M	34.47M	49.02M	3.85M	17.32M	11.67M	7.68M	31.29M	14.46M	16.05M	28.65M	29.13M	33.17M	34.05M	53.93M	82.56M	119.86M	41.46M	68.56M	64.19M
Operating Expenses	2.62B	5.66B	101.39M	2.55B	818.41M	2.49B	2.41B	2.34B	2.49B	2.28B	2.3B	2.28B	2.39B	2.27B	2.36B	2.34B	2.33B	2.2B	2.12B	2.32B	2.6B	2.68B	2.29B	2.3B	2.27B	2.16B	2.09B	2.14B	2.43B	2.29B	2.26B	2.32B	2.28B	2.22B	2.11B	2.19B
Interest Expense	3.74B	3.78B	3.84B	3.91B	3.88B	3.71B	3.32B	2.92B	2.15B	1.85B	1.53B	1.27B	1.05B	1.4B	1.34B	1.44B	1.62B	1.8B	2.01B	2.25B	2.37B	2.5B	2.58B	2.52B	2.47B	2.44B	2.36B	2.21B	2.29B	2.32B	2.25B	2.21B	2.24B	2.27B	2.23B	2.31B
Selling & Marketing Expenses	148.88M	108.17M	74.98M	78.52M	93.83M	100.07M	76.25M	66.06M	97.4M	64.31M	52.32M	33.99M	65.3M	46.68M	31.84M	30.69M	52.39M	26.33M	39.06M	96.27M	153.36M	113.23M	89.54M	67.81M	149.96M	67.79M	75.25M	58.31M	89.42M	63.78M	82.29M	66.2M	73.71M	94.42M	60.8M	82.69M
Cost & Expenses	2.62B	5.66B	101.39M	2.55B	8.85B	2.49B	2.41B	2.34B	2.49B	2.28B	2.3B	2.28B	2.39B	2.27B	2.36B	2.34B	2.33B	2.2B	2.12B	2.32B	2.6B	2.68B	2.29B	2.3B	2.27B	2.16B	2.09B	2.14B	2.43B	2.29B	2.26B	2.32B	2.28B	2.22B	2.11B	2.19B
Income Tax Expense	508.69M	657.03M	720.94M	589.88M	570.29M	600.94M	660.66M	546.74M	661.46M	755.34M	781.02M	580.26M	99.57M	407.98M	466.45M	422.85M	-29.82M	274.93M	-76.55M	215.21M	312.9M	350.55M	460.76M	395.44M	394.44M	294.84M	444.61M	403.42M	441.99M	362.03M	295.4M	402.6M	333.23M	311.92M	312.71M	293.33M
Shares Outstanding (Basic)	10.68B	10.68B	10.68B	10.67B	10.67B	10.67B	10.67B	10.67B	10.6B	10.47B	10.4B	10.22B	10.16B	10.01B	9.99B	9.92B	9.92B	9.92B	9.92B	9.92B	9.85B	9.73B	9.68B	9.56B	9.51B	9.37B	9.32B	9.23B	9.15B	9.05B	9B	8.87B	8.83B	8.73B	8.67B	8.53B
Shares Outstanding (Diluted)	10.73B	10.73B	10.73B	10.72B	10.7B	10.68B	10.68B	10.68B	10.62B	10.47B	10.4B	10.24B	10.22B	10.01B	9.99B	9.92B	9.92B	9.92B	9.92B	9.92B	9.92B	9.73B	9.68B	9.56B	9.56B	9.37B	9.32B	9.23B	9.15B	9.05B	9B	8.87B	8.87B	8.73B	8.67B	8.53B
EPS (Basic)	0.17	0.19	0.18	0.18	0.16	0.17	0.17	0.15	0.13	0.13	0.12	0.14	0.08	-0.01	0.11	0.25	0.02	0.02	0.03	0.05	0.09	0.10	0.16	0.12	0.12	0.13	0.21	0.14	0.12	0.13	0.12	0.13	0.10	0.12	0.10	0.10
EPS (Diluted)	0.17	0.19	0.18	0.18	0.16	0.17	0.17	0.15	0.12	0.13	0.12	0.14	0.08	-0.01	0.11	0.25	0.02	0.02	0.03	0.05	0.09	0.10	0.16	0.12	0.12	0.13	0.21	0.14	0.12	0.13	0.12	0.13	0.10	0.12	0.10	0.10
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-275.07M	-261.38M	-290.59M	-259.41M	-259.31M	-252.69M	-253.44M	-241.2M	-249.94M	-245.25M	-311.13M	-305.97M	-320.68M	-311.52M	-363.8M	-226.8M	-233.47M	-226.86M	-213.88M	-218.31M	-217.05M	-206.99M	-206.15M	-204.07M	-159M	-158.84M	-164.35M	-170.96M	-168.12M	-177.8M	-172.79M	-178.8M	-173.33M	-169.87M	-172.42M	-160.23M
Depreciation & Amortization	275.07M	261.38M	290.59M	259.41M	259.31M	252.69M	253.44M	241.2M	249.94M	245.25M	311.13M	305.97M	320.68M	311.52M	363.8M	226.8M	233.47M	226.86M	213.88M	218.31M	217.05M	206.99M	206.15M	204.07M	159M	158.84M	164.35M	170.96M	168.12M	177.8M	172.79M	178.8M	173.33M	169.87M	172.42M	160.23M