CompX International Inc. (CIX)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

27.82

-1.81%

After-hours Dec 13, 2024, 04:10 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97
Revenue	161.29M	166.60M	140.80M	114.50M	124.20M	118.20M	112.00M	108.90M	109.00M	103.80M	92.05M	83.20M	138.84M	135.26M	116.10M	165.50M	177.68M	190.12M	186.35M	182.63M	207.54M	196.10M	211.42M	253.29M	225.90M	152.10M	108.70M
Cost of Revenue	112.07M	117.80M	98.10M	81.70M	85.20M	79.90M	77.20M	73.70M	75.60M	71.60M	64.47M	58.87M	103.64M	99.27M	92.30M	125.25M	132.46M	143.65M	142.59M	142.81M	172.84M	163.18M	167.88M	174.88M	151.20M	97.50M	67.80M
Gross Profit	49.22M	48.80M	42.70M	32.80M	39.00M	38.30M	34.80M	35.20M	33.40M	32.20M	27.57M	24.33M	35.20M	35.99M	23.80M	40.25M	45.23M	46.47M	43.76M	39.82M	34.70M	32.92M	43.54M	78.41M	74.70M	54.60M	40.90M
Operating Income	25.43M	25.40M	20.50M	7.97M	14.02M	17.80M	15.20M	15.60M	14.00M	13.60M	9.33M	5.42M	15.47M	9.33M	-4.00M	6.19M	15.56M	20.30M	19.06M	15.69M	4.11M	6.21M	12.49M	37.30M	40.10M	30.40M	27.10M
Interest Income	4.17M	1.90M	1.20M	1.70M	3.20M	2.70M	1.93M	390.00K	-	-	40.00K	-	373.00K	336.00K	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	29.60M	27.30M	21.70M	13.50M	20.90M	20.50M	17.20M	16.00M	14.00M	13.70M	9.24M	4.94M	15.09M	8.80M	-5.10M	4.06M	15.93M	21.35M	19.45M	17.32M	2.28M	3.41M	12.88M	35.45M	39.20M	32.70M	27.70M
Net Income	22.59M	20.87M	16.57M	10.32M	16.00M	15.30M	13.20M	10.50M	9.10M	8.70M	6.01M	34.96M	7.67M	3.05M	-2.00M	-3.10M	8.98M	11.66M	405.00K	-3.01M	1.27M	638.00K	7.12M	22.06M	25.10M	20.70M	16.70M
Selling & General & Admin	23.78M	23.40M	22.20M	21.00M	21.30M	20.50M	19.60M	19.60M	19.40M	18.60M	18.25M	17.75M	24.27M	25.79M	22.50M	24.82M	25.85M	26.06M	24.16M	24.13M	27.29M	26.71M	28.31M	28.69M	25.20M	19.70M	11.00M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-	2.00M	400.00K	50.00K	100.00K	-	-	-7.88M	374.00K	-	-631.00K	3.83M	113.00K	538.00K	-	-	-	-	12.42M	9.40M	4.50M	2.80M
Operating Expenses	23.78M	23.40M	22.20M	21.00M	21.30M	20.50M	19.60M	19.60M	19.40M	18.60M	18.25M	17.75M	16.39M	26.16M	26.70M	24.19M	29.67M	26.17M	24.69M	24.13M	27.29M	26.71M	28.31M	41.11M	34.60M	24.20M	13.80M
Interest Expense	-	1.88M	-	-	-	2.66M	1.93M	390.00K	-	-	127.00K	479.00K	804.00K	914.00K	1.10M	2.36M	760.00K	219.00K	336.00K	494.00K	1.30M	1.89M	2.86M	2.30M	-	1.10M	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	135.85M	141.20M	120.30M	102.70M	106.50M	100.40M	96.80M	93.30M	95.00M	90.20M	82.72M	76.62M	120.03M	125.43M	119.00M	149.44M	162.13M	169.82M	167.29M	166.94M	200.13M	189.89M	196.19M	215.99M	185.80M	121.70M	81.60M
Income Tax	7.01M	6.40M	5.10M	3.20M	4.90M	5.20M	4.00M	5.50M	4.90M	5.00M	3.23M	1.42M	7.42M	5.74M	-3.10M	7.17M	6.95M	9.70M	18.57M	7.84M	1.00M	2.77M	5.76M	13.39M	14.10M	12.00M	11.00M
Shares Outstanding (Basic)	12.31M	12.34M	12.41M	12.45M	12.44M	12.43M	12.40M	12.40M	12.41M	12.40M	12.39M	12.39M	12.38M	12.37M	12.40M	12.39M	14.76M	15.24M	15.21M	15.15M	15.12M	15.11M	15.14M	16.11M	16.15M	15.05M	10.00M
Shares Outstanding (Diluted)	12.31M	12.34M	12.41M	12.45M	12.44M	12.44M	12.40M	12.40M	12.47M	12.40M	12.39M	12.39M	12.38M	12.37M	12.40M	12.39M	14.77M	15.26M	15.23M	15.17M	15.12M	15.12M	15.15M	16.15M	16.15M	15.08M	10.00M
EPS (Basic)	1.84	1.69	1.33	0.83	1.29	1.23	1.06	0.84	0.73	0.70	0.49	2.82	0.62	0.25	-0.16	-0.25	0.61	0.76	0.03	-0.2	0.08	0.04	0.47	1.37	1.56	1.37	1.67
EPS (Diluted)	1.84	1.69	1.33	0.83	1.29	1.23	1.06	0.84	0.73	0.70	0.49	2.82	0.62	0.25	-0.16	-0.25	0.61	0.76	0.03	-0.2	0.08	0.04	0.47	1.37	1.55	1.37	1.67
EBITDA	29.41M	29.41M	24.36M	15.64M	21.35M	21.27M	18.91M	19.27M	17.51M	17.14M	12.64M	11.19M	22.68M	17.39M	4.22M	15.66M	26.57M	30.94M	29.99M	27.77M	23.56M	19.13M	30.00M	49.72M	49.50M	34.90M	29.90M
Depreciation & Amortization	3.97M	3.98M	3.84M	3.83M	3.68M	3.45M	3.67M	3.70M	3.54M	3.53M	3.27M	5.77M	6.78M	7.68M	8.21M	9.23M	11.01M	11.80M	10.92M	14.20M	14.78M	13.00M	14.77M	12.42M	9.40M	4.50M	2.80M