Calidi Biotherapeutics In...

AMEX: CLDI · Real-Time Price · USD
5.28
0.24 (4.76%)
At close: Aug 15, 2025, 3:59 PM
5.24
-0.76%
After-hours: Aug 15, 2025, 07:55 PM EDT

Calidi Biotherapeutics Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021
Period Ending Jun 30, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021
Net Income
-7.22M -8.23M -2.02M -4.27M -2.22M -2.59M 493.57K 4.16M 1.46M 4.29M -823.29K
Depreciation & Amortization
374K 364K 100K 364K 183K 91K 68K n/a n/a n/a n/a
Stock-Based Compensation
888K 1.19M 1.11M 1.08M 1.43M 1.06M 1.06M n/a n/a n/a n/a
Other Working Capital
949K 9.16M -12.55M 1.46M 1.86M 2.54M 574.69K 92.94K 63.73K 1.05M -1.36M
Other Non-Cash Items
883K 419K -7.69M 3.19M 555.7K 1.22M -1.4M -4.52M -1.99M -4.9M 718.08K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
1.92M 2.99M -12.55M 1.46M 1.86M 2.53M 574.69K 92.94K 63.73K 1.11M -1.36M
Operating Cash Flow
-3.83M -5.19M -22.37M 381.5K 192.29K 1.17M -333.27K -268.68K -465.13K 505.44K -1.47M
Capital Expenditures
-5K -70K -515K -306K -137K -161K -67K n/a n/a n/a n/a
Cash Acquisitions
n/a n/a 9K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a 1.34M -916.75K -425.85K -2.32M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a -622.29K 622.29K n/a 190.01M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 35K 72K 63K n/a -189.59M 189.59M n/a n/a n/a n/a
Investing Cash Flow
-5K -35K 277.31K -294.46K -425.85K -1.91M 189.59M n/a n/a n/a -230M
Debt Repayment
3.18M -2.3M 978.5K 500K 222.5K 797.5K -8K n/a n/a -935K -188.8K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-164K -660K -9.64M 6.08M n/a 3.52M 468K 2.78M 732K 2.43M -2.34M
Financial Cash Flow
3.01M -2.96M 31.28M 500K 222.5K 797.5K -189.55M n/a n/a -640.13K 232.57M
Net Cash Flow
-806K -8.2M 9.58M 587.04K -11.06K 53.95K -288.9K -268.68K -465.13K -134.69K 1.1M
Free Cash Flow
-3.84M -5.26M -22.89M 75.5K 55.29K 1M -400.27K -268.68K -465.13K 505.44K -1.47M