Celldex Therapeutics Inc.
(CLDX)
undefined
undefined%
At close: undefined
25.41
0.20%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 |
Net Income | -141.43M | -112.33M | -70.51M | -59.78M | -50.88M | -151.18M | -93.03M | -128.53M | -127.20M | -118.08M | -81.55M | -59.12M | -44.80M | -2.53M | -36.52M | -47.50M | -21.64M | -20.37M | -18.10M | -13.20M | -12.67M | -13.83M | -22.75M | -21.98M | -11.31M | -51.80M | -13.10M | -10.80M | -8.30M | -11.60M | -7.80M | -3.60M | -3.40M | -1.00M | -1.10M | -1.20M | -800.00K |
Depreciation & Amortization | 3.01M | 2.90M | 3.07M | 3.93M | 4.86M | 3.80M | 5.31M | 4.09M | 4.01M | 3.40M | 2.94M | 3.14M | 4.16M | 5.86M | 3.53M | 2.54M | 2.69M | 2.10M | 2.13M | 1.72M | 1.53M | 1.62M | 2.26M | 1.31M | 1.99M | 1.00M | 400.00K | 500.00K | 700.00K | 800.00K | 900.00K | 600.00K | 600.00K | 500.00K | 300.00K | 200.00K | 200.00K |
Stock-Based Compensation | 23.89M | 15.61M | 8.95M | 3.92M | 4.55M | 8.08M | 12.31M | 15.32M | 12.77M | 6.85M | 4.55M | 2.30M | 2.34M | 2.80M | 3.06M | 4.82B | 359.54M | 1.63B | 538.00M | 328.00M | 115.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 6.36M | -6.85M | -6.28M | -1.15M | -4.32M | -3.27M | 205.00K | -89.00K | 10.89M | 6.07M | 276.00K | -95.00K | -104.00K | -35.66M | 1.38M | 33.80M | -1.56M | 2.77M | 9.95M | 1.14M | -1.77M | -169.02M | -164.91M | 7.15M | 675.50K | -2.80M | -200.00K | -800.00K | -200.00K | -900.00K | 1.60M | -700.00K | -400.00K | - | 10.00M | -10.00M | - |
Other Non-Cash Items | -6.22M | -5.79M | -1.14M | 13.00M | -1.29M | 80.20M | 11.96M | 1.64M | 288.00K | 72.00K | 97.00K | 226.00K | 307.00K | 728.00K | -348.00K | 19.90M | 517.64K | 1.63M | -1.15K | 800.00 | 1.18M | - | 89.70K | 9.08M | 105.90K | 44.70M | 5.20M | 1.40M | -100.00K | 2.60M | -400.00K | -200.00K | 100.00K | - | -9.20M | 11.00M | -11.70M |
Deferred Income Tax | - | -227.00K | -227.00K | -1.17M | 671.00K | -765.00K | -24.28M | 1.01M | 350.00K | 90.00K | -1.39M | -740.00K | -36.00K | -56.00K | -532.00K | -4.82B | -359.06M | -1.63B | -538.00M | -328.00M | -115.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | 13.46M | -3.90M | -1.05M | -299.00K | -4.32M | -15.37M | -12.21M | -6.56M | 10.89M | 6.13M | 7.68M | 4.42M | 2.37M | -37.17M | 946.00K | 43.34M | -1.35M | 43.67M | 9.95M | 1.14M | -1.77M | -4.45M | -419.50K | 7.15M | 675.50K | -2.80M | -200.00K | -800.00K | -200.00K | -900.00K | 1.80M | -700.00K | -300.00K | -200.00K | 10.00M | -10.00M | 12.30M |
Operating Cash Flow | -107.29M | -103.73M | -60.91M | -40.40M | -46.41M | -75.23M | -99.93M | -113.04M | -98.89M | -101.54M | -67.67M | -49.78M | -35.66M | -30.37M | -29.87M | 18.28M | -19.30M | 27.00M | -6.02M | -10.35M | -11.74M | -16.66M | -20.83M | -4.43M | -8.54M | -8.90M | -7.70M | -9.70M | -7.90M | -9.10M | -5.50M | -3.90M | -3.00M | -700.00K | - | - | 12.30M |
Capital Expenditures | -1.82M | -1.83M | -1.25M | -1.55M | -731.00K | -813.00K | -1.79M | -2.75M | -4.88M | -1.93M | -4.22M | -303.00K | -509.00K | -2.10M | -528.00K | -1.30M | -4.98M | -9.32M | - | 6.00K | -210.10K | -567.70K | -605.20K | -177.20K | -688.50K | -300.00K | -100.00K | -600.00K | -600.00K | -800.00K | -500.00K | -500.00K | -400.00K | -700.00K | - | - | - |
Acquisitions | - | 69.00K | 27.00K | 55.00K | 20.00K | 342.00K | 1.79M | 4.59M | - | - | - | - | - | - | 51.65M | 11.00M | - | - | -2.18M | -3.65M | - | - | - | -724.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of Investments | -424.56M | -188.97M | -389.88M | -220.32M | -95.38M | -171.18M | -170.98M | -175.73M | -206.41M | -148.31M | -112.12M | -69.25M | -52.72M | -56.52M | -9.56M | - | - | - | - | -2.00M | - | - | - | - | - | - | - | - | - | -1.20M | - | -2.50M | - | - | - | - | - |
Sales Maturities Of Investments | 320.60M | 280.67M | 174.95M | 123.60M | 113.17M | 201.47M | 219.24M | 242.79M | 161.09M | 109.23M | 38.89M | 52.36M | 51.00M | 42.38M | 3.52M | - | - | - | - | 4.00M | - | - | - | - | 4.90M | 4.50M | - | - | 8.50M | 14.00M | 13.00M | - | - | - | - | - | - |
Other Investing Acitivies | - | 69.00K | 27.00K | 55.00K | 20.00K | 342.00K | -1.79M | -1.80M | -45.31M | -39.08M | 21.00K | 218.00K | 68.00K | 77.00K | 51.95M | 458.76K | -735.00K | 14.85K | 2.15K | -11.20K | -2.00M | -272.90K | -170.20K | -65.00K | -946.20K | 3.40M | 1.60M | 400.00K | -2.00M | -400.00K | -700.00K | -600.00K | -300.00K | -200.00K | - | - | - |
Investing Cash Flow | -105.78M | 89.94M | -216.16M | -98.22M | 17.08M | 29.82M | 46.47M | 68.91M | -50.19M | -41.01M | -77.42M | -16.98M | -2.15M | -16.16M | 45.09M | 10.16M | -5.71M | -9.31M | -2.17M | -1.66M | -2.21M | -840.60K | -775.40K | -966.20K | 3.27M | 7.60M | 1.50M | -200.00K | 5.90M | 11.60M | 11.80M | -3.60M | -400.00K | -900.00K | - | - | - |
Debt Repayment | - | - | - | - | - | - | - | - | - | - | -11.03M | -3.97M | -7.50M | 10.00M | -176.00K | 58.00K | -244.30K | -217.46K | -171.73K | 2.13M | - | - | - | - | - | - | - | - | - | - | 500.00K | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -91.27K | -136.40K | - | - | - | - | - | - | -100.00K | - | - | - | -100.00K | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | 2.24M | 4.08M | 2.48M | 434.00K | 9.00K | 419.00K | 265.00K | 536.00K | 4.31M | 1.17M | 4.93M | -55.00K | -86.00K | -197.00K | -2.96M | 112.00 | 504.10K | - | - | 26.00 | 9.12B | 14.09B | 14.08B | - | - | - | - | - | 200.00K | - | - | - | -17.30M | 2.60M | - | - | - |
Financial Cash Flow | 218.46M | 4.08M | 272.37M | 171.23M | 16.26M | 29.44M | 51.29M | 14.48M | 193.15M | 1.17M | 289.60M | 79.76M | 28.43M | 10.82M | -2.46M | 10.93M | -239.76K | -198.42K | -131.66K | 25.50M | 9.13M | -95.20K | 14.09M | 41.96M | 9.95M | 3.70M | - | 10.20M | 6.70M | - | 17.70M | 300.00K | 800.00K | 3.40M | - | - | - |
Net Cash Flow | 5.38M | -9.71M | -4.69M | 32.60M | -13.08M | -15.98M | -2.17M | -29.65M | 44.09M | -141.38M | 144.50M | 13.00M | -9.39M | -35.72M | 12.74M | 39.35M | -25.25M | 17.49M | -8.32M | 13.49M | -4.82M | -17.60M | -7.51M | 36.56M | 4.68M | 2.50M | -6.20M | 300.00K | 4.70M | 2.50M | 24.00M | -7.20M | -2.60M | 1.80M | - | - | 12.30M |
Free Cash Flow | -109.11M | -105.56M | -62.16M | -41.96M | -47.15M | -76.05M | -101.72M | -115.79M | -103.76M | -103.47M | -71.89M | -50.09M | -36.17M | -32.47M | -30.40M | 16.98M | -24.28M | 17.68M | -6.02M | -10.34M | -11.95M | -17.23M | -21.43M | -4.61M | -9.23M | -9.20M | -7.80M | -10.30M | -8.50M | -9.90M | -6.00M | -4.40M | -3.40M | -1.40M | - | - | 12.30M |