Climb Global Solutions In...

AI Score

0

Unlock

129.18
2.53 (2.00%)
At close: Jan 15, 2025, 12:46 PM

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income 12.32M 12.50M 9.20M 4.47M 6.79M 3.54M 5.06M 5.90M 5.83M 5.76M 6.39M 5.49M 5.54M 4.42M 2.87M 3.17M 3.70M 3.27M 2.65M 6.32M 966.00K 28.00K -4.52M -17.47M -700.00K 3.40M 4.00M 2.30M 4.20M 1.10M
Depreciation & Amortization 3.16M 2.49M 2.00M 1.10M 858.00K 482.00K 477.00K 296.00K 253.00K 226.00K 274.00K 302.00K 325.00K 317.00K 297.00K 355.00K 361.00K 270.00K 246.00K 191.00K 313.00K 394.00K 804.00K 2.57M 3.10M 2.00M 1.80M 1.30M 600.00K 500.00K
Stock-Based Compensation 4.15M 1.90M 1.55M 1.28M 759.00K 2.77M 1.51M 1.67M 1.21M 1.30M 1.13M 1.07M 1.06M 1.19M 893.00K 735.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital -787.00K 1.47M -222.00K -186.00K 180.00K -30.00K -19.50M -34.00K 65.00K 2.00K -90.00K -21.00K -22.00K -4.00K 21.00K 38.00K -784.00K 141.00K 2.63M -289.00K -368.00K 46.00K 1.57M 3.85M -600.00K -2.10M 200.00K -4.20M 8.30M 2.70M
Other Non-Cash Items 4.00K -90.00K -29.00K 13.00K -454.00K -927.00K -95.00K -61.00K 13.00K 43.00K 188.00K 272.00K 149.00K 63.00K 66.00K 46.00K 652.00K 495.00K 456.00K -4.00M n/a 205.00K 230.00K 9.67M n/a 200.00K n/a -500.00K 300.00K 200.00K
Deferred Income Tax -383.00K -535.00K 228.00K -170.00K -111.00K -7.00K 278.00K 105.00K -43.00K 7.00K 82.00K 64.00K 272.00K 273.00K 271.00K 395.00K 1.17M 1.21M n/a n/a n/a n/a n/a 2.83M n/a 100.00K n/a n/a -2.80M -300.00K
Change in Working Capital 22.87M -11.70M -8.23M 31.27M -4.59M 8.05M -9.26M -8.43M 919.00K -1.60M 2.27M -3.82M -3.64M -3.34M -3.40M -5.18M -635.00K 832.00K 2.10M -593.00K -336.00K -419.00K 3.52M 4.64M -900.00K -2.80M 400.00K -1.90M 6.60M 2.60M
Operating Cash Flow 42.12M 4.56M 4.71M 37.97M 3.25M 13.90M -2.02M -516.00K 8.19M 5.75M 10.34M 3.38M 3.70M 2.92M 999.00K -488.00K 5.25M 6.08M 5.45M 1.93M 943.00K 208.00K 32.00K 2.23M 1.50M 2.90M 6.20M 1.20M 9.20M 4.10M
Capital Expenditures -4.99M -2.50M -258.00K -23.00K -106.00K -266.00K -359.00K -1.04M -200.00K -311.00K -219.00K -215.00K -234.00K -176.00K -179.00K -308.00K -482.00K -329.00K -367.00K -187.00K -122.00K -191.00K -201.00K -581.00K -3.30M -2.00M -3.10M -600.00K -600.00K -400.00K
Acquisitions -12.68M -8.51M n/a -16.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -920.00K -7.29M -5.62M -6.21M -10.38M -16.79M -21.19M -17.09M -16.08M -7.08M -5.47M -10.22M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 5.34M 8.27M 4.76M 9.26M 12.14M 17.08M 18.59M 17.95M 14.80M 5.50M n/a 4.90M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.42M 973.00K n/a n/a n/a 8.00K n/a 10.00K n/a n/a 5.55M 2.33M 9.83M -14.41M n/a n/a n/a -11.30M -1.50M 600.00K
Investing Cash Flow -17.67M -11.01M -258.00K -16.80M -106.00K -266.00K -359.00K -1.04M -200.00K -311.00K 4.20M 758.00K -1.10M 2.87M 1.58M -8.00K -3.08M 542.00K -1.64M -1.77M -45.00K -3.17M 9.63M -14.99M -3.30M -2.00M -3.10M -11.90M -2.10M 200.00K
Debt Repayment -3.59M 1.81M n/a n/a n/a n/a n/a n/a n/a n/a -55.00K -76.00K -83.00K -34.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.63M 200.00K -700.00K 1.00M -500.00K -1.10M -1.20M
Common Stock Repurchased -1.71M -655.00K -544.00K -3.68M -86.00K -1.04M -2.95M -5.40M -4.64M -772.00K -2.06M -1.12M -1.54M -608.00K -718.00K -1.45M -924.00K -53.00K n/a n/a -377.00K -2.71M -148.00K -35.00K -1.10M -500.00K n/a -400.00K n/a n/a
Dividend Paid -3.01M -2.99M -2.99M -3.00M -3.07M -3.07M -3.06M -3.20M -3.24M -3.23M -3.01M -2.99M -2.99M -2.88M -2.81M -2.81M -2.68M -2.23M -1.86M -1.60M -1.11M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies -637.00K n/a -862.00K -61.00K n/a n/a n/a 141.00K 787.00K 2.51M 364.00K 654.00K 308.00K 53.00K -51.00K 201.00K 522.00K 901.00K n/a n/a n/a n/a n/a n/a n/a -100.00K n/a 100.00K n/a n/a
Financial Cash Flow -8.95M -1.83M -4.40M -6.74M -3.15M -4.11M -6.01M -8.46M -7.09M -1.50M -4.76M -3.53M -4.30M -3.47M -3.58M -4.06M -2.01M -167.00K -1.35M -1.24M -1.31M -2.71M -141.00K -2.63M -300.00K -300.00K 1.20M -700.00K 17.00M -1.20M
Net Cash Flow 16.05M -9.03M -76.00K 14.36M 101.00K 9.35M -7.99M -10.30M 699.00K 3.52M 9.77M 633.00K -1.75M 2.40M -789.00K -4.89M 409.00K 6.46M 2.48M -990.00K -194.00K -5.35M 9.33M -15.51M -3.60M -300.00K 1.20M -700.00K 17.00M -1.20M
Free Cash Flow 37.13M 2.06M 4.45M 37.95M 3.14M 13.63M -2.38M -1.56M 7.99M 5.43M 10.12M 3.16M 3.47M 2.74M 820.00K -796.00K 4.77M 5.76M 5.08M 1.74M 821.00K 17.00K -169.00K 1.65M -1.80M 900.00K 3.10M 600.00K 8.60M 3.70M