China Minsheng Banking Co... (CMAKY)

AI Score

Unlock

4.60

0.00 (0.00%)

At close: Apr 14, 2025, 2:42 PM

China Minsheng Banking Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	136.29B	136.17B	136.41B	138.32B	140.82B	140.18B	139.82B	142.62B	142.48B	146.76B	155.23B	162.37B	168.8B	172.26B	174.62B	178.69B	184.95B	190.63B	190.29B	185.91B	180.44B	174.25B	169.61B	163.88B	156.77B	153.99B	149.16B	144.8B	144.28B	144.77B	147.79B	151.31B	155.21B	154.64B	155.47B	158.53B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	136.29B	136.17B	136.41B	138.32B	140.82B	140.18B	139.82B	142.62B	142.48B	146.76B	155.23B	162.37B	168.8B	172.26B	174.62B	178.69B	184.95B	190.63B	190.29B	185.91B	180.44B	174.25B	169.61B	163.88B	156.77B	153.99B	149.16B	144.8B	144.28B	144.77B	147.79B	151.31B	155.21B	154.64B	155.47B	158.53B
Operating Income	39.95B	25.1B	35.92B	36.48B	37.2B	36.35B	34.94B	37.18B	36.66B	33.07B	32.64B	33.55B	35.13B	31.43B	31.92B	33.07B	35.91B	51.28B	58.31B	64.46B	63.63B	62.3B	61.21B	59.92B	58.78B	62.21B	61.18B	60.08B	59.45B	58.39B	58.54B	58.97B	59.31B	58.85B	59.53B	59.79B
Interest Income	251.09B	256.95B	262.01B	266.62B	267.13B	265.45B	264.29B	263.04B	262.94B	264.47B	268.67B	272.21B	277.68B	297.44B	293.65B	290.44B	286.59B	264.59B	261.53B	256.66B	250.72B	247.23B	244.09B	240.98B	235.35B	235.26B	231.9B	229.71B	230.91B	224.64B	219B	211.09B	203.92B	198.28B	198.56B	200.6B
Pretax Income	34.09B	33.78B	36.09B	36.57B	37.36B	36.86B	35.4B	37.68B	37.17B	33.51B	33.18B	34.24B	35.6B	31.95B	32.56B	33.57B	36.71B	52.37B	59.4B	65.55B	64.74B	62.41B	61.32B	59.92B	58.78B	62.93B	62B	61.06B	60.56B	59.46B	59.52B	59.97B	60.25B	59.8B	60.43B	60.75B
Net Income	32.3B	32.73B	34.52B	35.02B	35.82B	35.07B	34.41B	35.78B	35.27B	32.67B	32.46B	33.36B	34.38B	32.47B	32.41B	32.41B	34.31B	45.62B	50.65B	54.68B	53.82B	53.17B	52.33B	51.18B	50.33B	52.26B	51.34B	50.56B	49.81B	48.92B	48.71B	48.34B	47.84B	46.9B	46.56B	46.44B
Selling & General & Admin	56.15B	55.92B	50.27B	50.97B	50.83B	51.01B	50.8B	51.1B	50.73B	51.08B	50.88B	49.39B	49.23B	47.28B	48.2B	48.49B	48.43B	49.81B	49.51B	48.23B	48.24B	47.88B	47.44B	47.38B	47.14B	46.61B	46.29B	45.9B	45.76B	46.98B	47.7B	47.51B	48.09B	46.93B	45.13B	48.62B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	16.94B	15.89B	-150M	-86M	-229M	-345M	-278M	-425M	-250M	-410M	-353M	-472M	-542M	-376M	-578M	-420M	-485M	-425M	-270M	-283M	-194M	-207M	-322M	-312M	-506M	-907M	-756M	-497M	-287M	355M	333M	85M	83M	170M	299M	499M
Operating Expenses	75.52B	75.55B	55.22B	56.03B	56B	56.28B	56.02B	56.2B	55.61B	55.91B	55.7B	54.13B	53.89B	51.84B	52.83B	53.12B	53.14B	54.52B	54.05B	52.7B	52.52B	52.31B	51.74B	51.55B	51.16B	50.4B	49.88B	49.53B	49.29B	50.31B	50.85B	51.03B	53.67B	54.38B	54.8B	59.86B
Interest Expense	152.4B	157.99B	162.33B	165.29B	164.69B	162.19B	160.31B	157.75B	155.47B	155.08B	153.83B	152.78B	151.9B	149.85B	147.83B	148.25B	151.37B	152.52B	153.95B	153.82B	152.78B	153.07B	155.76B	158.02B	158.67B	157.86B	152.59B	148.09B	144.36B	137.87B	130.64B	119.83B	109.23B	103.61B	103.85B	105.38B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	75.52B	75.56B	55.23B	56.03B	56B	56.28B	56.02B	56.2B	55.61B	55.91B	55.7B	54.13B	53.89B	51.84B	52.83B	53.12B	53.14B	54.52B	54.05B	52.7B	52.52B	52.31B	51.74B	51.55B	51.16B	50.4B	49.88B	49.53B	49.29B	50.31B	50.85B	51.03B	53.67B	54.38B	54.8B	59.86B
Income Tax Expense	1.36B	917M	1.36B	1.42B	1.37B	1.28B	533M	1.4B	1.39B	398M	179M	188M	747M	-1.04B	-496M	660M	1.6B	5.66B	7.66B	9.78B	9.81B	9.13B	8.88B	8.75B	8.46B	9.96B	9.84B	9.52B	9.64B	9.46B	9.83B	10.64B	11.47B	11.95B	12.97B	13.35B
Shares Outstanding (Basic)	n/a	4.38B	4.38B	4.33B	4.38B	4.38B	4.38B	4.38B	4.38B	4.38B	4.38B	4.43B	4.38B	4.38B	4.38B	4.34B	3.34B	493.11M	4.37B	4.38B	4.38B	4.35B	4.4B	4.39B	4.31B	4.51B	4.36B	4.39B	4.39B	4.34B	4.41B	4.37B	4.35B	4.48B	4.43B	4.33B
Shares Outstanding (Diluted)	n/a	4.38B	4.38B	4.33B	4.38B	4.38B	4.38B	4.38B	4.38B	4.38B	4.38B	4.43B	4.38B	4.38B	4.38B	4.34B	3.34B	493.11M	4.37B	4.38B	4.38B	4.35B	4.37B	4.39B	4.31B	4.51B	4.36B	4.39B	4.39B	4.34B	4.41B	4.37B	4.35B	4.48B	4.43B	4.33B
EPS (Basic)	7.03	7.54	7.91	8.01	8.21	8.04	7.94	8.24	8.04	7.45	7.35	7.55	7.85	7.19	23.20	22.80	23.20	25.90	11.10	12.40	12.20	12.00	11.70	11.50	11.30	11.80	11.70	11.40	11.25	11.15	11.02	11.02	10.94	10.64	10.64	10.74
EPS (Diluted)	7.03	7.54	7.91	8.01	8.21	8.04	7.94	8.24	8.04	7.45	7.35	7.55	7.85	7.19	23.20	22.80	23.20	25.90	11.10	12.40	12.20	12.00	11.70	11.50	11.30	11.80	11.70	11.40	11.25	11.15	11.02	11.02	10.94	10.64	10.64	10.64
EBITDA	62.23B	64.05B	125.7B	129.67B	195.25B	235.68B	234.56B	232.75B	231.61B	250.26B	237.69B	245.07B	250.76B	258.81B	265.14B	254.92B	242.42B	229.53B	225.65B	216.39B	211.12B	210.58B	210.26B	208.59B	203.53B	194.77B	144.69B	94.02B	46.77B	n/a	n/a	n/a	n/a	n/a	n/a	11.21B
EBIT	32.4B	129.79B	236B	240.11B	247.62B	228.42B	226.39B	224.76B	223.8B	242.57B	230.11B	237.58B	243.36B	246.9B	265.04B	269.7B	279.11B	282.32B	285.32B	282.22B	276.05B	272.69B	271.4B	268.32B	262.31B	257.75B	191.85B	123.35B	57.83B	n/a	n/a	n/a	n/a	n/a	n/a	28.68B
Depreciation & Amortization	-13.04B	-11.93B	-10.83B	-10.96B	6.35B	7.26B	8.18B	7.99B	7.8B	7.69B	7.58B	7.49B	7.41B	11.92B	103M	-14.78B	-36.69B	-52.79B	-59.67B	-65.83B	-64.93B	-62.12B	-61.14B	-59.73B	-58.78B	-62.98B	-62.01B	-60.9B	-60.22B	-59.28B	-59.24B	-59.86B	-60.11B	-59.63B	-60.13B	-60.25B