Commercial Metals (CMC)
46.16
-2.22 (-4.59%)
At close: Mar 28, 2025, 3:59 PM
46.00
-0.36%
After-hours: Mar 28, 2025, 05:29 PM EDT
Commercial Metals Balance Sheet Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Cash & Equivalents | 857.92M | 592.33M | 672.6M | 497.75M | 542.1M | 192.46M | 622.47M | 252.59M | 517.54M | 485.32M | 434.93M | 378.77M | 262.42M | 222.39M | 399.31M | 405.6M | 219.03M | 419.27M | 180.72M | 119.4M | 123.56M | 75.06M | 33.24M | 33.29M | 20.07M | 44.7M | 31M | 33M | 24.3M | 21M | 19.1M | 18.8M | 11.5M | 11.7M | 9.3M | 19.1M | 25.8M | 33.6M | 20.4M | 26.5M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 91.07M | 23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | 30.4M | -306.8M | n/a | -112.07M | -130.81M | -79.29M | -37.83M | -49.2M | -63.02M | -29.14M | -49.45M | -46.56M | -20.27M | -49.57M | -43.67M | -44.56M | -156K | -4.37M | -14.26M | -45.63M | -50.43M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 20.13M | 440.6M | 127.97M | 269.58M | 232.24M | 113.66M | 111.75M | 135.03M | 121.32M | 115.17M | 135.31M | 118.79M | 130.21M | 167.22M | 227.1M | 264.38M | 289.77M | 208.62M | 129.64M | 95.88M | 81.78M | 56.61M | 57.77M | 46.77M | 50.33M | 14.4M | 10.6M | 6.5M | 4.6M | 4.3M | 2M | 4.2M | 6.7M | 9.3M | 11.9M | 10M | 19M | 18.1M | 22.7M | 19.7M |
Receivables | 1.16B | 1.24B | 1.36B | 1.11B | 880.73M | 1.02B | 749.48M | 561.41M | 689.38M | 900.62M | 1.03B | 989.69M | 958.36M | 956.85M | 824.34M | 731.28M | 1.37B | 1.08B | 1.14B | 829.19M | 607M | 397.49M | 350.88M | 299.55M | 357.72M | 304.3M | 318.7M | 289.7M | 294.6M | 268.7M | 228M | 163.4M | 209.3M | 177.4M | 156.9M | 157.5M | 116.9M | 101.6M | 101.5M | 88.7M |
Inventory | 971.75M | 1.04B | 1.17B | 935.39M | 625.39M | 692.37M | 589M | 614.46M | 652.75M | 781.37M | 935.41M | 757.42M | 807.92M | 908.34M | 674.68M | 678.54M | 1.4B | 874.1M | 762.63M | 706.95M | 645.48M | 310.82M | 268.04M | 236.68M | 277.45M | 249.7M | 257.2M | 220.6M | 186.2M | 208.1M | 133.7M | 136.6M | 106.2M | 93.9M | 82.2M | 84.3M | 81.3M | 61.8M | 75.8M | 80.4M |
Other Current Assets | 304.14M | 276.02M | 240.27M | 198.12M | 331.76M | 358.18M | 116.24M | 437.25M | 301.19M | 113.96M | 155.03M | 240.31M | 211.12M | 238.67M | 276.87M | 182.13M | 228.63M | 82.76M | 60.98M | 45.37M | 48.18M | 61.05M | 50.83M | 49.66M | 59.78M | 63.6M | 66.6M | 42M | 34.4M | 36.3M | 65.3M | 79.7M | 51.3M | 35.8M | 40.8M | 54.5M | 6.2M | 4.1M | 2.4M | 2.6M |
Total Current Assets | 3.29B | 3.14B | 3.44B | 2.74B | 2.21B | 2.08B | 2.08B | 1.71B | 2.05B | 2.31B | 2.55B | 2.37B | 2.24B | 2.33B | 2.18B | 2B | 3.22B | 2.46B | 2.14B | 1.7B | 1.42B | 844.42M | 794.15M | 642.18M | 715.02M | 662.3M | 673.5M | 585.3M | 539.5M | 534.1M | 446.1M | 398.5M | 378.3M | 318.8M | 289.2M | 315.4M | 230.2M | 201.1M | 200.1M | 198.2M |
Property-Plant & Equipment | 2.58B | 2.41B | 1.91B | 1.57B | 1.57B | 1.5B | 1.08B | 1.06B | 895.05M | 883.65M | 925.1M | 940.24M | 994.3M | 1.11B | 1.23B | 1.35B | 1.15B | 767.35M | 588.69M | 505.58M | 451.49M | 374.38M | 378.15M | 395.85M | 407.51M | 402.3M | 318.5M | 247.3M | 222.7M | 209.7M | 156.8M | 139.3M | 130.7M | 132.7M | 114.6M | 93.8M | 88.2M | 83.1M | 70.8M | 64.6M |
Goodwill & Intangibles | 620.5M | 644.98M | 506.42M | 66.14M | 64.32M | 64.14M | 64.31M | 64.92M | 66.37M | 66.38M | 74.32M | 69.58M | 76.9M | 77.64M | 71.58M | 74.24M | 84.84M | 37.84M | 35.75M | 30.54M | 30.54M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Assets | 3.53B | 3.49B | 2.8B | 1.9B | 1.87B | 1.68B | 1.25B | 1.26B | 1.08B | 1.07B | 1.13B | 1.13B | 1.2B | 1.36B | 1.53B | 1.69B | 1.53B | 1.01B | 754.08M | 632M | 563.81M | 430.99M | 435.92M | 442.62M | 457.84M | 416.7M | 329.1M | 253.8M | 227.3M | 214M | 158.8M | 143.5M | 137.4M | 142M | 126.5M | 103.8M | 107.2M | 101.2M | 93.5M | 84.3M |
Total Assets | 6.82B | 6.64B | 6.24B | 4.64B | 4.08B | 3.76B | 3.33B | 2.98B | 3.13B | 3.37B | 3.69B | 3.49B | 3.44B | 3.68B | 3.71B | 3.69B | 4.75B | 3.47B | 2.9B | 2.33B | 1.99B | 1.28B | 1.23B | 1.08B | 1.17B | 1.08B | 1B | 839.1M | 766.8M | 748.1M | 604.9M | 542M | 515.7M | 460.8M | 415.7M | 419.2M | 337.4M | 302.3M | 293.6M | 282.5M |
Account Payables | 350.55M | 364.39M | 428.06M | 450.72M | 266.1M | 288M | 261.26M | 226.46M | 207.88M | 302.46M | 423.81M | 342.68M | 529M | 755.97M | 731.02M | 453.56M | 1.03B | 638.08M | 668.12M | 549.33M | 501.81M | 300.49M | 275.21M | 201.11M | 194.54M | 191.5M | 156.4M | 137M | 117M | 107.9M | 84.6M | 100.6M | 87.8M | 78.7M | 68.7M | 63.8M | n/a | n/a | n/a | n/a |
Deferred Revenue | n/a | 28.38M | 250.3M | 23.95M | 6.04M | 35.36M | 259.02M | 37.28M | 26.72M | 279.42M | n/a | n/a | n/a | n/a | n/a | n/a | 563.42M | 364.56M | 379.76M | 293.6M | 248.79M | 126.97M | 133.63M | 133.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Short-Term Debt | 38.79M | 40.51M | 388.8M | 54.37M | 18.15M | 158.72M | 19.75M | 19.18M | 313.47M | 30.2M | 20.29M | 11.2M | 28.8M | 65.11M | 47.04M | 34.56M | 137.63M | 4.73M | 120.16M | 7.22M | 11.78M | 15.64M | 631K | 14.08M | 101.29M | 14.4M | 112.3M | 11.5M | 11.5M | 19.3M | 96.8M | 45.8M | 59.1M | 28.4M | 10.7M | 5.3M | 3.7M | 2.6M | 1.5M | 2.6M |
Other Current Liabilities | 445.51M | 438.81M | 540.14M | 417.84M | 411.62M | 308.86M | 260.94M | 362.8M | 299.77M | 295.95M | 447.05M | 427.23M | 343.34M | 377.77M | 324.9M | 327.21M | 563.58M | 429.78M | 394.02M | 295.26M | 258.55M | 128.86M | 139.31M | 134.75M | 143.36M | 165.8M | 157.4M | 129.6M | 135.6M | 141.2M | 89.6M | 68.6M | 57M | 91.8M | 69.5M | 86.3M | 121.4M | 94.4M | 92.6M | 99.7M |
Total Current Liabilities | 834.85M | 843.71M | 1.36B | 980.47M | 745.26M | 694.59M | 541.94M | 608.44M | 821.12M | 617.35M | 891.15M | 781.11M | 901.13M | 1.2B | 1.1B | 815.34M | 1.73B | 1.07B | 1.18B | 891.94M | 783.48M | 444.99M | 415.15M | 349.94M | 439.19M | 371.7M | 426.1M | 278.1M | 264.1M | 268.4M | 271M | 215M | 203.9M | 198.9M | 148.9M | 155.4M | 125.1M | 97M | 94.1M | 102.3M |
Long-Term Debt | 1.15B | 1.31B | 1.26B | 1.14B | 1.2B | 1.26B | 1.14B | 805.58M | 757.95M | 1.27B | 1.28B | 1.28B | 1.16B | 1.17B | 1.2B | 1.18B | 1.2B | 706.82M | 322.09M | 386.74M | 393.37M | 255M | 255.97M | 251.64M | 261.88M | 265.6M | 173.8M | 185.2M | 146.5M | 158M | 72.1M | 76.7M | 87.2M | 45.5M | 54.4M | 60.5M | 30.8M | 35.2M | 37.9M | 31.9M |
Other Long-Term Liabilities | 532.13M | 362.75M | 330.02M | 106.09M | 119.05M | 95.92M | 116.33M | 160.18M | 121.35M | 101.92M | 112.13M | 118.17M | 116.26M | 106.56M | 108.87M | 113.85M | 124.17M | 109.81M | 78.79M | 58.63M | 53.8M | 24.07M | 24.84M | 17.34M | 20.04M | -100K | -100K | 100K | 100K | -100K | -100K | 100K | n/a | n/a | n/a | 100K | n/a | -100K | n/a | n/a |
Total Long-Term Liabilities | 1.68B | 1.67B | 1.59B | 1.36B | 1.45B | 1.44B | 1.29B | 965.76M | 942.32M | 1.44B | 1.45B | 1.44B | 1.29B | 1.32B | 1.35B | 1.34B | 1.37B | 848.61M | 435.43M | 491M | 497.6M | 323.48M | 313.62M | 299.38M | 313.06M | 288.8M | 195.1M | 206.1M | 167.6M | 176.5M | 91.1M | 91.6M | 99.7M | 58.3M | 66.4M | 72.9M | 44.1M | 50.4M | 52.9M | 46.5M |
Total Liabilities | 2.52B | 2.52B | 2.95B | 2.34B | 2.19B | 2.13B | 1.83B | 1.57B | 1.76B | 2.05B | 2.34B | 2.22B | 2.19B | 2.52B | 2.45B | 2.16B | 3.1B | 1.92B | 1.62B | 1.38B | 1.28B | 768.47M | 728.77M | 649.33M | 752.25M | 660.5M | 621.2M | 484.2M | 431.7M | 444.9M | 362.1M | 306.6M | 303.6M | 257.2M | 215.3M | 228.3M | 169.2M | 147.4M | 147M | 148.8M |
Total Debt | 1.19B | 1.15B | 1.5B | 1.07B | 1.08B | 1.24B | 1.16B | 824.76M | 1.07B | 1.31B | 1.3B | 1.29B | 1.19B | 1.23B | 1.24B | 1.22B | 1.34B | 711.54M | 442.25M | 393.96M | 405.15M | 270.64M | 256.6M | 265.72M | 363.18M | 280M | 286.1M | 196.7M | 158M | 177.3M | 168.9M | 122.5M | 146.3M | 73.9M | 65.1M | 65.8M | 34.5M | 37.8M | 39.4M | 34.5M |
Common Stock | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 1.29M | 322.65M | 161.33M | 161.33M | 161.33M | 80.66M | 80.66M | 80.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Retained Earnings | 4.5B | 4.1B | 3.31B | 2.16B | 1.81B | 1.59B | 1.45B | 1.36B | 1.37B | 1.31B | 1.23B | 1.17B | 1.15B | 993.58M | 1.18B | 1.44B | 1.47B | 1.3B | 980.45M | 644.32M | 524.13M | 401.87M | 392M | 424.69M | 407.13M | 368.2M | 328.6M | 293.6M | 262.8M | 224M | 193M | 189.9M | 173.8M | 26.3M | 160.3M | 140M | 131.3M | 110.1M | 102.8M | 96.2M |
Comprehensive Income | -85.95M | -3.78M | -114.45M | -84.82M | -103.76M | -124.13M | -93.68M | -81.51M | -112.91M | -113.53M | -19.51M | -27.18M | -18.14M | 59.47M | -12.53M | 34.26M | 112.78M | 64.45M | 33.24M | 18.69M | 12.71M | 2.37M | -1.46M | -1.96M | -1.59M | -800K | -361.9M | -323.3M | -284.3M | -247M | -213.7M | -187.8M | -166.6M | -157M | -136.7M | -118.3M | -105.7M | -89.5M | -75.4M | -64.4M |
Shareholders Equity | 4.3B | 4.12B | 3.29B | 2.29B | 1.89B | 1.62B | 1.49B | 1.4B | 1.37B | 1.32B | 1.35B | 1.27B | 1.25B | 1.16B | 1.25B | 1.53B | 1.64B | 1.55B | 1.22B | 899.56M | 660.63M | 506.93M | 501.31M | 435.47M | 420.62M | 418.5M | 381.4M | 354.9M | 335.1M | 303.2M | 242.8M | 235.4M | 212.1M | 203.6M | 200.4M | 190.9M | 168.2M | 154.9M | 146.6M | 133.7M |
Total Investments | 30.4M | -306.8M | n/a | -112.07M | -130.81M | -79.29M | -37.83M | -49.2M | -63.02M | -29.14M | -49.45M | -46.56M | -20.27M | -49.57M | -43.67M | -44.56M | -156K | -4.37M | -14.26M | -45.63M | -50.43M | n/a | 91.07M | 23M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |