Compass Minerals Internat...
(CMP) ✕
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
undefined
undefined%
At close: undefined
11.02
0.00%
After-hours Jan 03, 2025, 04:10 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 |
Revenue | 1.20B | 1.24B | 836.60M | 1.49B | 1.49B | 1.49B | 1.36B | 1.14B | 1.10B | 1.28B | 1.13B | 941.90M | 1.11B | 1.07B | 963.10M | 1.17B | 857.30M | 660.70M | 742.30M | 695.10M | 600.60M | 502.60M | 481.50M | 509.20M |
Cost of Revenue | 970.80M | 1.05B | 664.90M | 1.15B | 1.20B | 1.20B | 1.04B | 838.50M | 768.60M | 861.10M | 843.60M | 714.80M | 795.90M | 754.00M | 609.00M | 811.50M | 645.30M | 487.60M | 543.00M | 506.20M | 453.60M | 376.70M | 138.50M | n/a |
Gross Profit | 233.90M | 198.00M | 171.70M | 336.80M | 293.90M | 293.90M | 326.60M | 299.50M | 330.10M | 421.40M | 286.00M | 227.10M | 309.80M | 314.90M | 354.10M | 356.20M | 212.00M | 173.10M | 199.30M | 188.90M | 147.00M | 125.90M | 343.00M | 509.20M |
Operating Income | 79.10M | -74.30M | 79.00M | 163.60M | 130.30M | 130.30M | 159.20M | 174.60M | 221.40M | 311.00M | 185.60M | 133.20M | 215.30M | 226.50M | 270.20M | 274.20M | 144.30M | 119.40M | 142.90M | 124.10M | 95.60M | 77.60M | 306.90M | -35.50M |
Interest Income | 5.30M | n/a | 200.00K | n/a | n/a | 62.50M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 32.90M | -900.00K | 35.10M | 84.60M | 77.60M | 77.60M | 102.70M | 197.30M | 214.50M | 291.80M | 174.10M | 111.30M | 197.30M | 195.20M | 237.10M | 227.00M | 80.10M | 69.80M | 42.60M | 54.70M | 35.60M | 30.30M | 28.50M | -443.50M |
Net Income | 15.50M | -36.70M | -213.30M | 59.50M | 62.50M | 68.80M | 42.70M | 162.70M | 159.20M | 217.90M | 130.80M | 88.90M | 149.00M | 150.60M | 163.90M | 159.50M | 80.00M | 55.00M | 30.90M | 49.80M | 27.20M | 18.90M | 28.50M | -443.50M |
Selling & General & Admin | 154.80M | 153.60M | 92.70M | 173.20M | 163.60M | 163.60M | 167.40M | 124.90M | 108.70M | 110.40M | 100.40M | 93.90M | 94.50M | 88.40M | 83.90M | 82.00M | 67.70M | 53.70M | 56.40M | 58.90M | 49.00M | 40.60M | 36.10M | 35.50M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -4.30M | 300.00K | 100.00K | -11.30M | 8.80M | 8.80M | -4.40M | -1.10M | 14.60M | 900.00K | 6.40M | -3.70M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 154.80M | 153.60M | 92.70M | 173.20M | 163.60M | 163.60M | 167.40M | 124.90M | 108.70M | 110.40M | 100.40M | 93.90M | 94.50M | 88.40M | 83.90M | 82.00M | 67.70M | 53.70M | 56.40M | 58.90M | 49.00M | 40.60M | 36.10M | 35.50M |
Interest Expense | 55.50M | 55.20M | 44.30M | 68.40M | 62.50M | 62.50M | 52.90M | 34.10M | 21.50M | 20.10M | 17.90M | 18.20M | 21.00M | 22.70M | 25.80M | 41.60M | 64.20M | 49.60M | 96.20M | 75.30M | 62.40M | 55.00M | 306.90M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 1.13B | 1.20B | 757.60M | 1.33B | 1.36B | 1.36B | 1.21B | 963.40M | 877.30M | 971.50M | 944.00M | 808.70M | 890.40M | 842.40M | 692.90M | 893.50M | 713.00M | 541.30M | 599.40M | 565.10M | 502.60M | 417.30M | 174.60M | 35.50M |
Income Tax | 17.40M | 35.80M | 14.20M | 22.10M | 8.80M | 8.80M | 60.00M | 34.60M | 55.30M | 73.90M | 43.30M | 22.40M | 48.30M | 44.60M | 73.20M | 67.50M | 100.00K | 14.80M | 15.80M | 4.90M | 8.40M | 11.40M | -28.50M | 443.50M |
Shares Outstanding (Basic) | 40.79M | 34.12M | 34.01M | 33.88M | 33.85M | 33.85M | 33.82M | 33.78M | 33.68M | 33.56M | 33.40M | 33.11M | 32.91M | 32.75M | 32.57M | 32.41M | 32.81M | 32.35M | 31.49M | 30.60M | 32.49M | 35.04M | 3.22M | 30.03M |
Shares Outstanding (Diluted) | 40.79M | 34.12M | 34.06M | 33.88M | 33.85M | 33.85M | 33.82M | 33.78M | 33.69M | 33.58M | 33.42M | 33.13M | 32.93M | 32.76M | 32.60M | 32.48M | 32.93M | 32.59M | 32.05M | 31.82M | 33.98M | 35.47M | 3.22M | 30.03M |
EPS (Basic) | 0.37 | -1.08 | -6.27 | 1.76 | 1.85 | 1.90 | 1.26 | 4.79 | 4.70 | 6.45 | 3.89 | 2.65 | 4.46 | 4.52 | 4.93 | 4.82 | 2.44 | 1.70 | 0.98 | 1.63 | 1.05 | 0.24 | 8.17 | -14.77 |
EPS (Diluted) | 0.37 | -1.08 | -6.26 | 1.76 | 1.85 | 1.90 | 1.26 | 4.79 | 4.69 | 6.44 | 3.88 | 2.65 | 4.45 | 4.51 | 4.92 | 4.81 | 2.43 | 1.69 | 0.97 | 1.57 | 1.01 | 0.23 | 8.17 | -14.77 |
EBITDA | 90.70M | 39.40M | 173.40M | 153.00M | 277.00M | 140.10M | 277.80M | 231.40M | 236.00M | 311.90M | 192.00M | 129.50M | 215.30M | 226.50M | 255.60M | 274.20M | 195.20M | 157.20M | 227.50M | 193.20M | 148.40M | 136.90M | 306.90M | 473.70M |
Depreciation & Amortization | 98.60M | 113.70M | 94.60M | 137.90M | 136.90M | 136.90M | 122.20M | 90.30M | 78.30M | 78.00M | 73.00M | 64.50M | 64.70M | 52.00M | 43.70M | 41.40M | 41.30M | 41.90M | 45.90M | 43.60M | 44.30M | 39.00M | -278.40M | -408.00M |