CompoSecure Inc.

NASDAQ: CMPOW · Real-Time Price · USD
10.53
-0.97 (-8.43%)
At close: Aug 15, 2025, 3:47 PM
10.53
0.00%
After-hours: Aug 15, 2025, 04:00 PM EDT

CompoSecure Cash Flow Statement

Financials in USD. Fiscal year is undefined.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-83.16M 19.24M 131.81M 83.4M
Depreciation & Amortization
9.17M 8.39M 8.57M 10.4M
Stock-Based Compensation
21.23M 17.56M 11.46M 6.11M
Other Working Capital
4.56M -909K 3.77M 192K
Other Non-Cash Items
172.83M 71.5M -38.52M -10.56M
Deferred Income Tax
-2.47M 2.67M 3.19M -857K
Change in Working Capital
11.95M -15.04M -23.75M -10.7M
Operating Cash Flow
129.55M 104.31M 92.78M 77.8M
Capital Expenditures
-7.41M -10.94M -9.05M -4.8M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-1.5M n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-1.03M n/a n/a -54K
Investing Cash Flow
-9.95M -10.94M -9.05M -4.8M
Debt Repayment
-12.81M -22.81M -31.88M 132.4M
Common Stock Repurchased
n/a -3.13M n/a n/a
Dividend Paid
-8.92M n/a -36.29M -240.63M
Other Financial Acitivies
-66.63M -39.86M -23.86M 43.73M
Financial Cash Flow
-83.36M -65.79M -92.03M -64.5M
Net Cash Flow
36.24M 27.57M -8.3M 8.5M
Free Cash Flow
122.14M 93.37M 83.73M 73M