CMS Energy Corporation
(CMS-PC)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 7.46B | 8.60B | 7.33B | 6.68B | 6.84B | 6.87B | 6.58B | 6.40B | 6.46B | 7.18B | 6.57B | 6.25B | 6.50B | 6.43B | 6.21B | 6.82B | 6.46B | 6.81B | 6.29B | 5.47B | 5.51B | 8.69B | 9.60B | 9.00B | 6.10B | 5.14B | 4.79B | 4.33B | 3.89B | 3.62B | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
Cost of Revenue | 4.60B | 5.83B | 4.68B | 3.91B | 4.28B | 4.47B | 4.08B | 4.01B | 4.28B | 5.09B | 4.56B | 4.42B | 3.51B | 3.52B | 3.57B | 4.21B | 4.10B | 4.15B | 1.07B | 1.14B | 1.40B | 3.54B | 2.86B | 2.95B | 4.04B | 3.49B | 3.18B | 2.83B | 2.49B | 2.36B | - | - | - | - | - | - | - | - | - |
Gross Profit | 2.86B | 2.76B | 2.65B | 2.77B | 2.56B | 2.40B | 2.50B | 2.39B | 2.17B | 2.09B | 2.00B | 1.83B | 2.99B | 2.91B | 2.63B | 2.61B | 2.36B | 2.66B | 5.22B | 4.33B | 4.11B | 5.15B | 6.74B | 6.05B | 2.06B | 1.65B | 1.61B | 1.50B | 1.40B | 1.26B | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
Operating Income | 1.24B | 295.00M | 209.00M | 398.00M | 356.00M | 1.16B | 1.34B | 1.30B | 1.16B | 1.15B | 1.14B | 1.00B | 1.00B | 978.00M | 696.00M | 786.00M | -88.00M | -126.00M | -395.00M | 591.00M | 431.00M | 99.00M | 301.00M | 727.00M | 912.00M | 738.00M | 746.00M | 677.00M | 603.00M | 504.00M | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
Interest Income | - | 5.00M | 3.00M | 11.00M | 7.00M | 11.00M | 12.00M | 6.00M | 12.00M | 5.00M | 3.00M | 5.00M | 9.00M | 19.00M | 24.00M | 30.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 954.00M | 902.00M | 823.00M | 885.00M | 829.00M | 774.00M | 886.00M | 826.00M | 796.00M | 729.00M | 756.00M | 622.00M | 606.00M | 590.00M | 335.00M | 442.00M | -321.00M | -243.00M | -266.00M | 122.00M | 15.00M | -403.00M | -404.00M | 101.00M | 341.00M | 342.00M | 385.00M | 379.00M | 334.00M | 283.00M | - | - | - | - | - | - | - | - | - |
Net Income | 887.00M | 837.00M | 728.00M | 755.00M | 680.00M | 657.00M | 460.00M | 551.00M | 523.00M | 477.00M | 452.00M | 382.00M | 415.00M | 340.00M | 229.00M | 300.00M | -215.00M | -79.00M | -84.00M | 121.00M | -44.00M | -620.00M | -545.00M | 36.00M | 277.00M | 285.00M | 268.00M | 240.00M | 204.00M | 179.00M | 155.00M | -297.00M | -262.00M | -494.00M | 312.10M | 271.60M | 186.90M | 177.80M | -269.80M |
Selling & General & Admin | 180.00M | 205.00M | 165.00M | 118.00M | 91.00M | 90.00M | 24.00M | 41.00M | 15.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | 1.45B | 7.37B | 6.18B | 5.32B | 5.61B | 70.00M | -14.00M | -36.00M | 29.00M | -16.00M | 12.00M | -22.00M | 1.99B | 1.94B | 1.94B | 1.82B | 2.45B | 2.79B | 5.62B | 3.74B | 3.68B | 5.05B | 6.44B | 5.32B | 1.15B | 912.00M | 862.00M | 821.00M | 798.00M | 755.00M | - | - | - | - | - | - | - | - | - |
Operating Expenses | 1.63B | 7.37B | 6.18B | 5.32B | 5.61B | 5.71B | 5.25B | 5.10B | 5.29B | 6.03B | 5.42B | 827.00M | 1.99B | 1.94B | 1.94B | 1.82B | 2.45B | 2.79B | 5.62B | 3.74B | 3.68B | 5.05B | 6.44B | 5.32B | 1.15B | 912.00M | 862.00M | 821.00M | 798.00M | 755.00M | - | - | - | - | - | - | - | - | - |
Interest Expense | 643.00M | 519.00M | 500.00M | 561.00M | 519.00M | 458.00M | 438.00M | 435.00M | 396.00M | 407.00M | 398.00M | 389.00M | 415.00M | 431.00M | 435.00M | 400.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 6.23B | 7.37B | 6.18B | 5.32B | 5.61B | 5.71B | 5.25B | 5.10B | 5.29B | 6.03B | 5.42B | 5.25B | 5.50B | 5.45B | 5.51B | 6.04B | 6.55B | 6.94B | 6.68B | 4.88B | 5.08B | 8.59B | 9.30B | 8.27B | 5.19B | 4.40B | 4.04B | 3.66B | 3.29B | 3.12B | - | - | - | - | - | - | - | - | - |
Income Tax | 147.00M | 93.00M | 95.00M | 133.00M | 147.00M | 115.00M | 424.00M | 273.00M | 271.00M | 250.00M | 302.00M | 245.00M | 191.00M | 224.00M | 115.00M | 142.00M | -195.00M | -158.00M | -168.00M | -5.00M | 58.00M | 13.00M | -73.00M | 60.00M | 64.00M | 100.00M | 117.00M | 139.00M | 130.00M | 104.00M | -155.00M | 297.00M | 262.00M | 494.00M | -312.10M | -271.60M | -186.90M | -177.80M | 269.80M |
Shares Outstanding (Basic) | 291.20M | 289.50M | 289.00M | 285.00M | 283.00M | 282.20M | 280.00M | 278.00M | 276.00M | 271.00M | 265.00M | 260.70M | 250.80M | 231.50M | 227.20M | 225.70M | 222.55M | 219.51M | 213.64M | 169.23M | 153.33M | 138.89M | 130.00M | 111.00M | 110.10M | 107.75M | 92.78M | 91.43M | 89.87M | 85.65M | 81.58M | 79.84M | 80.37M | 81.38M | 82.13M | 82.05M | 85.34M | 87.84M | 88.14M |
Shares Outstanding (Diluted) | 291.70M | 290.00M | 289.50M | 286.30M | 284.30M | 282.90M | 280.80M | 279.00M | 276.00M | 275.00M | 272.00M | 268.60M | 263.40M | 252.90M | 237.90M | 236.20M | 222.55M | 219.51M | 213.64M | 171.88M | 153.33M | 138.89M | 130.77M | 111.92M | 114.70M | 108.78M | 93.49M | 91.80M | 90.27M | 86.06M | 81.58M | 79.84M | 80.37M | 81.38M | 82.13M | 82.05M | 85.34M | 87.84M | 88.14M |
EPS (Basic) | 3.01 | 2.86 | 2.52 | 2.65 | 2.40 | 2.33 | 1.64 | 1.99 | 1.90 | 1.76 | 1.71 | 1.43 | 1.65 | 1.40 | 0.96 | 1.25 | -0.97 | -0.36 | -0.39 | 0.65 | -0.29 | -4.46 | -4.19 | 0.04 | 2.18 | 2.45 | 2.63 | 2.45 | 2.27 | 2.09 | 1.90 | -3.72 | -3.26 | -6.07 | 3.80 | 3.31 | 2.19 | 0.74 | -3.06 |
EPS (Diluted) | 3.01 | 2.85 | 2.51 | 2.64 | 2.39 | 2.32 | 1.64 | 1.98 | 1.89 | 1.74 | 1.66 | 1.39 | 1.57 | 1.28 | 0.91 | 1.20 | -0.97 | -0.36 | -0.39 | 0.64 | -0.29 | -4.46 | -4.17 | 0.04 | 2.17 | 2.45 | 2.61 | 2.44 | 2.26 | 2.08 | 1.90 | -3.72 | -3.26 | -6.07 | 3.80 | 3.31 | 2.19 | 0.74 | -3.06 |
EBITDA | 2.78B | 2.55B | 2.44B | 2.36B | 2.34B | 2.17B | 2.21B | 2.07B | 1.94B | 1.82B | 1.78B | 1.61B | 1.57B | 1.60B | 1.34B | 1.43B | 457.00M | 354.00M | 24.00M | 1.02B | 893.00M | 468.00M | 503.00M | 1.34B | 1.49B | 1.28B | 1.23B | 1.17B | 1.10B | 948.00M | 3.48B | 3.07B | 2.94B | 2.98B | 2.96B | 2.94B | 2.80B | 3.11B | 3.30B |
Depreciation & Amortization | 1.18B | 1.13B | 1.11B | 1.04B | 992.00M | 933.00M | 881.00M | 811.00M | 750.00M | 685.00M | 628.00M | 598.00M | 546.00M | 576.00M | 570.00M | 589.00M | 545.00M | 576.00M | 525.00M | 431.00M | 462.00M | 515.00M | 524.00M | 637.00M | 630.00M | 544.00M | 533.00M | 493.00M | 475.00M | 444.00M | - | - | - | - | - | - | - | - | - |