CMS Energy Corporation 5....
(CMSC)
undefined
undefined%
At close: undefined
24.37
-0.04%
After-hours Dec 13, 2024, 07:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | 808.00M | 813.00M | 1.33B | 752.00M | 682.00M | 659.00M | 462.00M | 553.00M | 525.00M | 479.00M | 454.00M | 384.00M | 417.00M | 343.00M | 240.00M | 300.00M | -215.00M | -79.00M | -84.00M | 121.00M | -44.00M | -620.00M | -545.00M | 41.00M | 277.00M | 242.00M | 268.00M | 240.00M | 204.00M | 179.00M |
Depreciation & Amortization | 1.18B | 1.13B | 1.11B | 1.05B | 992.00M | 933.00M | 881.00M | 811.00M | 750.00M | 685.00M | 628.00M | 598.00M | 546.00M | 576.00M | 570.00M | 574.00M | 524.00M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | - | 26.00M | 22.00M | 11.00M | 22.00M | 17.00M | 17.00M | 16.00M | 20.00M | 14.00M | 14.00M | 12.00M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 126.00M | 23.00M | -3.00M | -129.00M | -53.00M | 54.00M | -177.00M | -198.00M | 101.00M | -46.00M | -210.00M | -255.00M | 78.00M | -159.00M | -43.00M | -292.00M | -518.00M | 47.00M | -134.00M | -26.00M | -30.00M | -353.00M | -137.00M | -260.00M | 13.00M | -186.00M | -35.00M | -12.00M | 89.00M | 12.00M |
Other Non-Cash Items | -252.00M | -86.00M | -82.00M | -734.00M | -68.00M | -230.00M | 119.00M | -6.00M | -104.00M | 88.00M | 73.00M | 188.00M | -55.00M | -154.00M | -77.00M | 458.00M | 991.00M | 1.10B | 1.11B | 586.00M | 111.00M | 1.24B | 1.45B | 718.00M | 617.00M | 406.00M | 391.00M | 387.00M | 314.00M | 365.00M |
Deferred Income Tax | 157.00M | 89.00M | 249.00M | 170.00M | 150.00M | 182.00M | 417.00M | 264.00M | 247.00M | 227.00M | 268.00M | 227.00M | 167.00M | 227.00M | 122.00M | 129.00M | -221.00M | -271.00M | - | - | - | - | - | 8.00M | 10.00M | 54.00M | 33.00M | 46.00M | 75.00M | 56.00M |
Change in Working Capital | 416.00M | -1.11B | -46.00M | -50.00M | -33.00M | 105.00M | -174.00M | 7.00M | 222.00M | -32.00M | -2.00M | -156.00M | 94.00M | -33.00M | -7.00M | -328.00M | -528.00M | -58.00M | -379.00M | -135.00M | -318.00M | -213.00M | -490.00M | -314.00M | 13.00M | -186.00M | -35.00M | -12.00M | 89.00M | 12.00M |
Operating Cash Flow | 2.31B | 855.00M | 1.82B | 1.28B | 1.79B | 1.70B | 1.71B | 1.63B | 1.64B | 1.45B | 1.42B | 1.24B | 1.17B | 959.00M | 848.00M | 559.00M | 27.00M | 688.00M | 646.00M | 572.00M | -251.00M | 403.00M | 417.00M | 453.00M | 917.00M | 516.00M | 657.00M | 661.00M | 682.00M | 612.00M |
Capital Expenditures | -2.57B | -2.48B | -2.21B | -2.45B | -2.24B | -2.22B | -1.78B | -1.78B | -1.65B | -1.65B | -1.38B | -1.28B | -882.00M | -864.00M | -867.00M | -826.00M | -1.29B | -670.00M | -593.00M | -525.00M | -535.00M | -747.00M | -1.26B | -1.03B | -1.12B | -1.29B | -711.00M | -659.00M | -535.00M | -575.00M |
Acquisitions | 6.00M | 5.00M | 898.00M | 89.00M | 97.00M | - | - | - | -154.00M | - | - | - | - | - | - | - | - | 69.00M | 61.00M | 219.00M | - | - | - | -74.00M | -1.94B | - | - | -20.00M | -146.00M | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -31.00M | -131.00M | -456.00M | -3.05B | - | - | - | - | -380.00M | -345.00M | -880.00M | -212.00M | -293.00M | -102.00M |
Sales Maturities Of Investments | - | - | - | - | - | 146.00M | - | - | - | - | - | - | - | - | - | - | 29.00M | 254.00M | 613.00M | 2.94B | - | - | - | - | - | - | - | 79.00M | 22.00M | - |
Other Investing Acitivies | -818.00M | -102.00M | 78.00M | -508.00M | -677.00M | -532.00M | -1.75B | -1.81B | -1.80B | -1.83B | -1.48B | -1.30B | -1.06B | -1.00B | -886.00M | -13.00M | 1.95B | -204.00M | -105.00M | 241.00M | 738.00M | 1.83B | 136.00M | 239.00M | -122.00M | 6.00M | 7.00M | 50.00M | -42.00M | -32.00M |
Investing Cash Flow | -3.39B | -2.48B | -1.23B | -2.87B | -2.82B | -2.61B | -1.87B | -1.92B | -2.04B | -1.91B | -1.53B | -1.35B | -1.06B | -1.00B | -935.00M | -839.00M | 658.00M | -751.00M | -541.00M | -392.00M | 203.00M | 1.08B | -1.13B | -867.00M | -3.56B | -1.63B | -1.58B | -841.00M | -1.02B | -709.00M |
Debt Repayment | 1.49B | 1.81B | 100.00M | 1.08B | 859.00M | 1.34B | 472.00M | 548.00M | 742.00M | 750.00M | 427.00M | 263.00M | -17.00M | 593.00M | 120.00M | 232.00M | -617.00M | -431.00M | -153.00M | -283.00M | -59.00M | -1.05B | 435.00M | 341.00M | 2.23B | 1.02B | 669.00M | 92.00M | 236.00M | -6.00M |
Common Stock Repurchased | - | - | - | - | - | - | - | - | - | - | -7.00M | - | - | -239.00M | -4.00M | -1.00M | -32.00M | - | - | -11.00M | - | -9.00M | -6.00M | -395.00M | -194.00M | -3.00M | -122.00M | -1.00M | -1.00M | -2.00M |
Dividend Paid | -579.00M | -546.00M | -509.00M | -467.00M | -436.00M | -405.00M | -375.00M | -345.00M | -322.00M | -295.00M | -273.00M | -252.00M | -211.00M | -162.00M | -125.00M | -95.00M | -56.00M | -11.00M | -11.00M | - | - | -149.00M | -189.00M | -167.00M | -163.00M | -140.00M | -119.00M | -103.00M | -84.00M | -67.00M |
Other Financial Acitivies | 38.00M | -11.00M | 87.00M | 754.00M | 573.00M | -58.00M | -68.00M | 52.00M | - | - | - | - | - | -239.00M | -39.00M | -1.00M | - | - | -57.00M | -39.00M | 17.00M | -31.00M | 12.00M | 133.00M | - | - | - | - | - | - |
Financial Cash Flow | 1.14B | 1.32B | -295.00M | 1.62B | 1.01B | 874.00M | 110.00M | 255.00M | 463.00M | 498.00M | 190.00M | 41.00M | -199.00M | 202.00M | -35.00M | 145.00M | -690.00M | -434.00M | 74.00M | -43.00M | 230.00M | -1.24B | 716.00M | 464.00M | 2.68B | 1.15B | 938.00M | 180.00M | 311.00M | 148.00M |
Net Cash Flow | 66.00M | -294.00M | 291.00M | 28.00M | -18.00M | -29.00M | -53.00M | -31.00M | 59.00M | 35.00M | 79.00M | -68.00M | -86.00M | 157.00M | -117.00M | -135.00M | -3.00M | -496.00M | 178.00M | 137.00M | 181.00M | 250.00M | 7.00M | 50.00M | 31.00M | 32.00M | 11.00M | - | -23.00M | 51.00M |
Free Cash Flow | -265.00M | -1.63B | -390.00M | -1.17B | -446.00M | -517.00M | -75.00M | -150.00M | -13.00M | -205.00M | 40.00M | -35.00M | 287.00M | 95.00M | -19.00M | -267.00M | -1.26B | 18.00M | 53.00M | 47.00M | -786.00M | -344.00M | -845.00M | -579.00M | -207.00M | -779.00M | -54.00M | 2.00M | 147.00M | 37.00M |