CMS Energy Corporation 5.... (CMSC)
undefined
undefined%
At close: undefined
24.37
-0.04%
After-hours Dec 13, 2024, 07:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income 808.00M 813.00M 1.33B 752.00M 682.00M 659.00M 462.00M 553.00M 525.00M 479.00M 454.00M 384.00M 417.00M 343.00M 240.00M 300.00M -215.00M -79.00M -84.00M 121.00M -44.00M -620.00M -545.00M 41.00M 277.00M 242.00M 268.00M 240.00M 204.00M 179.00M
Depreciation & Amortization 1.18B 1.13B 1.11B 1.05B 992.00M 933.00M 881.00M 811.00M 750.00M 685.00M 628.00M 598.00M 546.00M 576.00M 570.00M 574.00M 524.00M - - - - - - - - - - - - -
Stock-Based Compensation - 26.00M 22.00M 11.00M 22.00M 17.00M 17.00M 16.00M 20.00M 14.00M 14.00M 12.00M - - - - - - - - - - - - - - - - - -
Other Working Capital 126.00M 23.00M -3.00M -129.00M -53.00M 54.00M -177.00M -198.00M 101.00M -46.00M -210.00M -255.00M 78.00M -159.00M -43.00M -292.00M -518.00M 47.00M -134.00M -26.00M -30.00M -353.00M -137.00M -260.00M 13.00M -186.00M -35.00M -12.00M 89.00M 12.00M
Other Non-Cash Items -252.00M -86.00M -82.00M -734.00M -68.00M -230.00M 119.00M -6.00M -104.00M 88.00M 73.00M 188.00M -55.00M -154.00M -77.00M 458.00M 991.00M 1.10B 1.11B 586.00M 111.00M 1.24B 1.45B 718.00M 617.00M 406.00M 391.00M 387.00M 314.00M 365.00M
Deferred Income Tax 157.00M 89.00M 249.00M 170.00M 150.00M 182.00M 417.00M 264.00M 247.00M 227.00M 268.00M 227.00M 167.00M 227.00M 122.00M 129.00M -221.00M -271.00M - - - - - 8.00M 10.00M 54.00M 33.00M 46.00M 75.00M 56.00M
Change in Working Capital 416.00M -1.11B -46.00M -50.00M -33.00M 105.00M -174.00M 7.00M 222.00M -32.00M -2.00M -156.00M 94.00M -33.00M -7.00M -328.00M -528.00M -58.00M -379.00M -135.00M -318.00M -213.00M -490.00M -314.00M 13.00M -186.00M -35.00M -12.00M 89.00M 12.00M
Operating Cash Flow 2.31B 855.00M 1.82B 1.28B 1.79B 1.70B 1.71B 1.63B 1.64B 1.45B 1.42B 1.24B 1.17B 959.00M 848.00M 559.00M 27.00M 688.00M 646.00M 572.00M -251.00M 403.00M 417.00M 453.00M 917.00M 516.00M 657.00M 661.00M 682.00M 612.00M
Capital Expenditures -2.57B -2.48B -2.21B -2.45B -2.24B -2.22B -1.78B -1.78B -1.65B -1.65B -1.38B -1.28B -882.00M -864.00M -867.00M -826.00M -1.29B -670.00M -593.00M -525.00M -535.00M -747.00M -1.26B -1.03B -1.12B -1.29B -711.00M -659.00M -535.00M -575.00M
Acquisitions 6.00M 5.00M 898.00M 89.00M 97.00M - - - -154.00M - - - - - - - - 69.00M 61.00M 219.00M - - - -74.00M -1.94B - - -20.00M -146.00M -
Purchase of Investments - - - - - - - - - - - - - - - - -31.00M -131.00M -456.00M -3.05B - - - - -380.00M -345.00M -880.00M -212.00M -293.00M -102.00M
Sales Maturities Of Investments - - - - - 146.00M - - - - - - - - - - 29.00M 254.00M 613.00M 2.94B - - - - - - - 79.00M 22.00M -
Other Investing Acitivies -818.00M -102.00M 78.00M -508.00M -677.00M -532.00M -1.75B -1.81B -1.80B -1.83B -1.48B -1.30B -1.06B -1.00B -886.00M -13.00M 1.95B -204.00M -105.00M 241.00M 738.00M 1.83B 136.00M 239.00M -122.00M 6.00M 7.00M 50.00M -42.00M -32.00M
Investing Cash Flow -3.39B -2.48B -1.23B -2.87B -2.82B -2.61B -1.87B -1.92B -2.04B -1.91B -1.53B -1.35B -1.06B -1.00B -935.00M -839.00M 658.00M -751.00M -541.00M -392.00M 203.00M 1.08B -1.13B -867.00M -3.56B -1.63B -1.58B -841.00M -1.02B -709.00M
Debt Repayment 1.49B 1.81B 100.00M 1.08B 859.00M 1.34B 472.00M 548.00M 742.00M 750.00M 427.00M 263.00M -17.00M 593.00M 120.00M 232.00M -617.00M -431.00M -153.00M -283.00M -59.00M -1.05B 435.00M 341.00M 2.23B 1.02B 669.00M 92.00M 236.00M -6.00M
Common Stock Repurchased - - - - - - - - - - -7.00M - - -239.00M -4.00M -1.00M -32.00M - - -11.00M - -9.00M -6.00M -395.00M -194.00M -3.00M -122.00M -1.00M -1.00M -2.00M
Dividend Paid -579.00M -546.00M -509.00M -467.00M -436.00M -405.00M -375.00M -345.00M -322.00M -295.00M -273.00M -252.00M -211.00M -162.00M -125.00M -95.00M -56.00M -11.00M -11.00M - - -149.00M -189.00M -167.00M -163.00M -140.00M -119.00M -103.00M -84.00M -67.00M
Other Financial Acitivies 38.00M -11.00M 87.00M 754.00M 573.00M -58.00M -68.00M 52.00M - - - - - -239.00M -39.00M -1.00M - - -57.00M -39.00M 17.00M -31.00M 12.00M 133.00M - - - - - -
Financial Cash Flow 1.14B 1.32B -295.00M 1.62B 1.01B 874.00M 110.00M 255.00M 463.00M 498.00M 190.00M 41.00M -199.00M 202.00M -35.00M 145.00M -690.00M -434.00M 74.00M -43.00M 230.00M -1.24B 716.00M 464.00M 2.68B 1.15B 938.00M 180.00M 311.00M 148.00M
Net Cash Flow 66.00M -294.00M 291.00M 28.00M -18.00M -29.00M -53.00M -31.00M 59.00M 35.00M 79.00M -68.00M -86.00M 157.00M -117.00M -135.00M -3.00M -496.00M 178.00M 137.00M 181.00M 250.00M 7.00M 50.00M 31.00M 32.00M 11.00M - -23.00M 51.00M
Free Cash Flow -265.00M -1.63B -390.00M -1.17B -446.00M -517.00M -75.00M -150.00M -13.00M -205.00M 40.00M -35.00M 287.00M 95.00M -19.00M -267.00M -1.26B 18.00M 53.00M 47.00M -786.00M -344.00M -845.00M -579.00M -207.00M -779.00M -54.00M 2.00M 147.00M 37.00M