Cocrystal Pharma Inc. (COCP)
NASDAQ: COCP
· Real-Time Price · USD
1.70
0.02 (1.19%)
At close: Aug 15, 2025, 3:59 PM
1.72
1.11%
After-hours: Aug 15, 2025, 04:31 PM EDT
Cocrystal Pharma Balance Sheet Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Cash & Equivalents | 6.92M | 9.86M | 13.02M | 18.14M | 21.92M | 26.43M | 29.74M | 32.42M | 33.98M | 37.14M | 42.06M | 51.03M | 54.79M | 58.7M | 61.64M | 67.06M | 33.28M |
Short-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Long-Term Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Assets | 86K | 29K | 29K | 29K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K | 46K |
Receivables | 1.45M | 1.22M | n/a | 1.08M | 1M | 890K | 550K | 1.21M | 956K | 716K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Inventory | n/a | n/a | n/a | n/a | n/a | n/a | 75K | 75K | 75K | 75K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Current Assets | 460K | 505K | 1.24M | 440K | 1.65M | 1.85M | 1.92M | 2.13M | 2.22M | 2.32M | 75K | 75K | 50K | 50K | 125K | 50K | 50K |
Total Current Assets | 8.83M | 11.58M | 14.26M | 19.66M | 24.49M | 29.09M | 32.2M | 35.76M | 37.24M | 40.18M | 44.9M | 51.6M | 55.4M | 59.32M | 62.44M | 67.34M | 33.69M |
Property-Plant & Equipment | 1.75M | 1.85M | 1.95M | 1.88M | 2.01M | 2.12M | 363K | 472K | 559K | 616K | 705K | 741K | 835K | 931K | 1.02M | 942K | 1.02M |
Goodwill & Intangibles | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 19.09M | 19.09M | 19.09M | 19.09M | 19.09M |
Total Long-Term Assets | 1.83M | 1.88M | 1.98M | 1.91M | 2.05M | 2.17M | 409K | 518K | 605K | 662K | 751K | 787K | 19.97M | 20.07M | 20.16M | 20.08M | 20.16M |
Total Assets | 10.66M | 13.46M | 16.23M | 21.57M | 26.55M | 31.26M | 32.61M | 36.28M | 37.84M | 40.84M | 45.65M | 52.38M | 75.37M | 79.39M | 82.6M | 87.42M | 53.85M |
Account Payables | 808K | 1.54M | 859K | 1.74M | 1.23M | 1.22M | 568K | 1.04M | 2.65M | 614K | 897K | 616K | 858K | 578K | 491K | 939K | 748K |
Deferred Revenue | n/a | n/a | n/a | n/a | n/a | n/a | -568K | n/a | n/a | n/a | n/a | n/a | n/a | 719K | 470K | 1.2M | 446K |
Short-Term Debt | n/a | 301K | n/a | 251K | n/a | 240K | 118K | 166K | n/a | 240K | 241K | 242K | 243K | 236K | 233K | 190K | 203K |
Other Current Liabilities | 100K | 468K | 185K | 253K | 766K | 1.45M | 947K | 64K | n/a | -8K | 75K | 1.57M | 83K | -120K | 113K | -5K | 161K |
Total Current Liabilities | 1.93M | 2.43M | 1.95M | 2.65M | 2.38M | 3.26M | 1.92M | 1.59M | 3.15M | 1.22M | 1.62M | 2.81M | 1.56M | 1.54M | 1.23M | 2.38M | 1.46M |
Long-Term Debt | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Long-Term Liabilities | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Total Long-Term Liabilities | 1.42M | 1.5M | 1.58M | 1.53M | 1.58M | 1.61M | n/a | 10K | 27K | 57K | 119K | 177K | 234K | 298K | 358K | 290K | 336K |
Total Liabilities | 3.35M | 3.93M | 3.53M | 4.18M | 3.96M | 4.88M | 1.92M | 1.6M | 3.17M | 1.27M | 1.74M | 2.99M | 1.79M | 1.84M | 1.59M | 2.67M | 1.79M |
Total Debt | 1.73M | 1.81M | 1.88M | 1.78M | 1.82M | 1.85M | 118K | 176K | 235K | 297K | 360K | 419K | 477K | 534K | 591K | 480K | 539K |
Common Stock | 10K | 10K | 10K | 10K | 10K | 10K | 10K | 10K | 8K | 8K | 8K | 98K | 98K | 98K | 98K | 98K | 72K |
Retained Earnings | -335.72M | -333.42M | -330.15M | -325.21M | -319.87M | -315.91M | -311.45M | -307.29M | -303.12M | -297.93M | -293.43M | -287.73M | -263.3M | -259.09M | -255.41M | -251.47M | -247.65M |
Comprehensive Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.00 | 0.00 | 0.00 | n/a | n/a | -0.00 | n/a | -0.00 | n/a | -1.16M |
Shareholders Equity | 7.3M | 9.52M | 12.7M | 17.39M | 22.59M | 26.38M | 30.69M | 34.68M | 34.67M | 39.57M | 43.91M | 49.39M | 73.58M | 77.55M | 81.01M | 84.75M | 52.06M |
Total Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |