Coda Octopus Group Inc. (CODA)
6.11
-0.05 (-0.81%)
At close: Mar 28, 2025, 3:56 PM
6.01
-1.64%
Pre-market: Mar 31, 2025, 07:55 AM EDT
Coda Octopus Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 |
Revenue | 20.32M | 19.35M | 22.23M | 21.33M | 20.04M | 25.06M | 18.02M | 18.03M | 21.12M | 19.23M | 16.45M | 22.34M | 21.13M | 15.72M | 11.51M | 13.22M | 16.97M | 13.85M | 7.29M | 4.29M |
Cost of Revenue | 6.14M | 6.32M | 7.04M | 6.56M | 7.31M | 8.63M | 5.36M | 6.06M | 8.47M | 8.89M | 6.36M | 9.02M | 9.37M | 7.92M | 6.18M | 6.32M | 6.94M | 6.4M | 2.61M | 2.46M |
Gross Profit | 14.17M | 13.03M | 15.19M | 14.77M | 12.73M | 16.43M | 12.66M | 11.97M | 12.65M | 10.34M | 10.09M | 13.32M | 11.75M | 7.8M | 5.33M | 6.91M | 10.03M | 7.46M | 4.68M | 1.82M |
Operating Income | 3.58M | 2.74M | 5M | 5.31M | 2.8M | 6.25M | 3.31M | 3.82M | 5.54M | 1.86M | 3.14M | 6.96M | 5.55M | 1.18M | -2.81M | -6.98M | -6.7M | -8.38M | -6.35M | -3.57M |
Interest Income | 938.77K | 642.53K | 9.7K | 19.66K | 70.2K | 91.1K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 4.61M | 3.42M | 5.13M | 5.25M | 3.4M | 6.23M | 3.1M | 3.34M | 4.85M | 1.17M | 1.56M | 5.43M | 4.88M | 812.56K | -1.78M | -9.41M | -7.92M | -14.95M | -7.55M | -3.79M |
Net Income | 3.65M | 3.12M | 4.3M | 4.95M | 3.34M | 5.23M | 4.99M | 3.34M | 4.93M | 1.07M | 1.63M | 5.32M | 4.92M | 1.1M | -1.78M | -9.43M | -7.92M | -14.95M | -7.56M | -3.81M |
Selling & General & Admin | 8.35M | 8.2M | 7.95M | 7.92M | 6.74M | 7.37M | 6.78M | 6.77M | 6.1M | 7.48M | 5.82M | 5.33M | 4.87M | 5.28M | 6.38M | 11.24M | 13.2M | 12.82M | 7.9M | 4.35M |
Research & Development | 2.24M | 2.1M | 2.24M | 2.98M | 3.19M | 2.8M | 2.57M | 1.38M | 1.01M | 998.27K | 1.13M | 1.03M | 1.33M | 1.34M | 1.76M | 2.65M | 3.53M | 3.02M | 3.13M | 1.04M |
Other Expenses | n/a | n/a | 137.97K | 1.44M | 19.37K | 70.21K | 41.22K | 121.28K | 172.09K | 358.81K | 6.33K | 41.88K | n/a | n/a | n/a | 384.55K | n/a | n/a | n/a | n/a |
Operating Expenses | 10.59M | 10.29M | 10.19M | 10.9M | 9.93M | 10.18M | 9.35M | 8.15M | 7.11M | 8.48M | 6.95M | 6.36M | 6.2M | 6.62M | 8.14M | 13.89M | 16.73M | 15.84M | 11.03M | 5.39M |
Interest Expense | n/a | n/a | 9.7K | 53.6K | 70.2K | 91.1K | 249.09K | 597.01K | 856.43K | 1.04M | 1.57M | 1.59M | 1.88M | 1.96M | 2.01M | 1.85M | 1.54M | 6.66M | n/a | n/a |
Selling & Marketing Expenses | 452.56K | 216.4K | 197.26K | 48.21K | 92.3K | 173.81K | 125.41K | 222.59K | 149.79K | 308.34K | 362.81K | 190.09K | 227K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 16.73M | 16.61M | 17.22M | 17.46M | 17.24M | 18.8M | 14.71M | 14.21M | 15.58M | 17.37M | 13.31M | 15.38M | 15.57M | 14.54M | 14.32M | 20.21M | 23.67M | 22.24M | 13.64M | 7.86M |
Income Tax | 965.29K | 297.08K | 831.11K | 305.48K | 58.22K | 1.01M | -1.89M | 2.62K | -76.25K | 100.1K | -69.14K | 110.29K | -42.25K | -283.61K | 2.01M | 22.21K | 4.02K | 106.00 | 5.68K | 17.77K |
Shares Outstanding (Basic) | 11.17M | 11.13M | 10.86M | 10.8M | 10.73M | 10.68M | 10.09M | 9.11M | 8.28M | 6.71M | 6.7M | 6.6M | 5.6M | 5.31M | 4.33M | 3.48M | 3.46M | 2.75M | 1.72M | 1.65M |
Shares Outstanding (Diluted) | 11.29M | 11.32M | 11.28M | 11.31M | 11.29M | 10.68M | 10.09M | 9.31M | 8.44M | 6.76M | 6.7M | 6.6M | 5.66M | 5.31M | 4.33M | 3.48M | 3.46M | 2.75M | 1.72M | 1.65M |
EPS (Basic) | 0.33 | 0.28 | 0.40 | 0.46 | 0.31 | 0.49 | 0.49 | 0.37 | 0.60 | 0.16 | 0.24 | 0.81 | 0.88 | 0.21 | -0.41 | -2.71 | -2.29 | -5.44 | -4.4 | -2.31 |
EPS (Diluted) | 0.32 | 0.28 | 0.38 | 0.44 | 0.30 | 0.49 | 0.49 | 0.36 | 0.58 | 0.16 | 0.24 | 0.80 | 0.87 | 0.21 | -0.41 | -2.71 | -2.29 | -5.44 | -4.4 | -2.31 |
EBITDA | 4.44M | 4.09M | 5.74M | 6.23M | 4.27M | 7.09M | 4.11M | 4.77M | 6.52M | 3.65M | 3.37M | 7.11M | 7.04M | 1.22M | -2.54M | -7.09M | -6.01M | -7.96M | -6.22M | -3.44M |
Depreciation & Amortization | 770.53K | 667.53K | 738.73K | 924.07K | 802.94K | 833.77K | 758.41K | 953.63K | 809.38K | 449.7K | 236.57K | 150.07K | 271.98K | 35.37K | 274.02K | 689.74K | 547.37K | 337.66K | 137.19K | 132.93K |