Cohu Inc. (COHU)
15.08
-1.28 (-7.82%)
At close: Mar 28, 2025, 3:59 PM
15.75
4.44%
After-hours: Mar 28, 2025, 07:25 PM EDT
Cohu Income Statement
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 401.78M | 636.32M | 812.77M | 887.21M | 636.01M | 583.33M | 451.77M | 352.7M | 282.08M | 269.65M | 333.32M | 247.3M | 221.16M | 308.97M | 322.67M | 171.26M | 199.66M | 241.39M | 270.11M | 238.9M | 176.24M | 138.57M | 134.72M | 126.55M | 289.56M | 208.8M | 171.5M | 187.8M | 159.4M | 178.8M | 102.7M | 75.3M | 54.4M | 48.2M | 43.9M | 35.3M | 33.6M | 29.8M | 28.8M | 30.4M |
Cost of Revenue | 221.49M | 333.52M | 429.45M | 500.25M | 364.23M | 353.5M | 292.46M | 211.99M | 187.26M | 180.62M | 221.09M | 176.77M | 153.18M | 208.84M | 212.67M | 118.87M | 134.69M | 162.58M | 177.17M | 143.37M | 105.18M | 91.66M | 85.05M | 93.59M | 173.38M | 123.4M | 113.6M | 103.8M | 86.9M | 103.2M | 61.3M | 45.5M | 36.7M | 33.2M | 29.7M | 22M | 20.3M | 18M | 18.2M | 20.4M |
Gross Profit | 180.29M | 302.81M | 383.33M | 386.96M | 271.78M | 229.83M | 159.31M | 140.72M | 94.83M | 89.04M | 112.23M | 70.53M | 67.98M | 100.13M | 110M | 52.39M | 64.97M | 78.81M | 92.94M | 95.53M | 71.06M | 46.9M | 49.67M | 32.96M | 116.19M | 85.4M | 57.9M | 84M | 72.5M | 75.6M | 41.4M | 29.8M | 17.7M | 15M | 14.2M | 13.3M | 13.3M | 11.8M | 10.6M | 10M |
Operating Income | -71.67M | 43.27M | 125.56M | 132.87M | 17.86M | -38.08M | -29.78M | 34.75M | 5.67M | 7.96M | 9.1M | -35.8M | -14.08M | 17.34M | 29.68M | -15.1M | -12.3M | 4.29M | 19.75M | 30.46M | 14.04M | -2.97M | -6.83M | -15.99M | 50.31M | 34.7M | 12.6M | 43M | 36.9M | 38.3M | 16.7M | 11M | 5.9M | 4.1M | 4.2M | 3.7M | 4M | 3.1M | 2.1M | 1.5M |
Interest Income | 9.98M | 11.5M | 4.01M | 239K | 224K | 764K | 1.19M | 617K | 342K | 44K | n/a | 54K | 967K | 442K | 561K | 1.3M | 5.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -64.95M | 45.82M | 126.72M | 192.34M | -13.18M | -72.08M | -31.91M | 35.37M | 6.01M | 8M | 9.13M | -35.75M | -13.12M | 17.78M | 30.24M | -13.79M | -6.82M | 12.69M | 26.43M | 34.37M | 15.9M | 4.65M | -3.58M | -11.57M | 56.04M | 38.9M | 16M | 45.9M | 38.8M | 38.9M | 16.6M | 11M | 5.8M | 4.2M | 4.3M | 3.9M | 4.1M | 3.1M | 700K | 1.6M |
Net Income | -69.82M | 28.16M | 96.85M | 167.32M | -13.84M | -69M | -32.18M | 32.84M | 3.04M | 250K | 8.71M | -33.42M | -12.24M | 15.72M | 24.64M | -28.17M | -5.44M | 7.98M | 17.68M | 33.97M | 16.7M | -47K | -878K | -6.47M | 33.74M | 25.9M | 11.6M | 29.2M | 24.2M | 23.6M | 10.1M | 6.8M | 3.1M | 2.6M | 2.7M | 2.5M | 2.7M | 1.9M | 500K | 1.1M |
Selling & General & Admin | 128.04M | 132.25M | 131.39M | 126.96M | 129.25M | 142.94M | 96.75M | 65.23M | 54.32M | 51.17M | 57.54M | 57.73M | 45.89M | 46.56M | 44.12M | 35.52M | 36.61M | 36.19M | 37.09M | 35.28M | 29.12M | 25.15M | 24.03M | 24.97M | 29.73M | 26.9M | 22.1M | 21.4M | 33.9M | 35.4M | 23.5M | 17.8M | 10.9M | 10.1M | 9.3M | 8.9M | 8.6M | 8.1M | 7.8M | 8M |
Research & Development | 84.8M | 88.57M | 92.59M | 91.96M | 86.15M | 86.15M | 56.43M | 40.74M | 34.84M | 33.11M | 40.6M | 48.6M | 36.17M | 36.23M | 36.2M | 31.96M | 38.08M | 38.34M | 39.06M | 29.79M | 27.89M | 24.72M | 32.47M | 29.67M | 32.56M | 20.5M | 20.4M | 17.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 39.13M | 38.71M | 33.19M | 35.41M | 38.75M | 39.59M | 17.2M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.58M | n/a | -2.96M | n/a | n/a | n/a | n/a | -7.75M | 3.58M | 3.3M | 2.8M | 2.1M | 1.7M | 1.9M | 1.2M | 1M | 900K | 800K | 700K | 700K | 700K | 600K | 700K | 500K |
Operating Expenses | 251.96M | 259.53M | 257.16M | 254.34M | 254.15M | 268.67M | 170.38M | 105.97M | 89.16M | 84.28M | 98.14M | 106.33M | 82.06M | 82.79M | 80.32M | 67.48M | 77.27M | 74.52M | 73.19M | 65.07M | 57.02M | 49.88M | 56.5M | 46.9M | 65.88M | 50.7M | 45.3M | 41M | 35.6M | 37.3M | 24.7M | 18.8M | 11.8M | 10.9M | 10M | 9.6M | 9.3M | 8.7M | 8.5M | 8.5M |
Interest Expense | 618K | 3.38M | 4.18M | 6.41M | 13.76M | 20.56M | 4.98M | 617K | 342K | 44K | 30K | 54K | 967K | 442K | 561K | 1.3M | 5.48M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 100K | n/a | 500K | n/a | n/a | n/a | n/a | n/a | 2.5M | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 473.45M | 593.05M | 686.61M | 754.59M | 618.37M | 622.17M | 462.85M | 317.96M | 276.42M | 264.89M | 319.23M | 283.1M | 235.25M | 291.63M | 292.99M | 186.36M | 211.96M | 237.1M | 250.36M | 208.44M | 162.2M | 141.54M | 141.54M | 140.49M | 239.26M | 174.1M | 158.9M | 144.8M | 122.5M | 140.5M | 86M | 64.3M | 48.5M | 44.1M | 39.7M | 31.6M | 29.6M | 26.7M | 26.7M | 28.9M |
Income Tax | 4.87M | 17.66M | 29.87M | 25.02M | 666K | -3.08M | 631K | 2.24M | 2.75M | 2.21M | 3.29M | -2.33M | -874K | 2.06M | 5.59M | 14.37M | -1.38M | 4.67M | 7.8M | 400K | -800K | 4.7M | -2.7M | -5.1M | 19M | 13M | 4.4M | 16.7M | 14.6M | 15.3M | 6.5M | 4.2M | 2.3M | 1.6M | 1.6M | 1.4M | 1.4M | 1.2M | 200K | 500K |
Shares Outstanding (Basic) | 46.91M | 47.49M | 48.18M | 47.41M | 41.85M | 41.16M | 31.67M | 27.84M | 26.66M | 26.06M | 25.39M | 24.82M | 24.24M | 24.13M | 23.73M | 23.41M | 23.18M | 22.88M | 22.59M | 21.9M | 21.5M | 21.09M | 20.75M | 20.43M | 20.2M | 19.76M | 38.9M | 19.1M | 18.76M | 19.17M | 17.62M | 16.21M | 16.05M | 15.86M | 15.7M | 15.62M | 15.17M | 14.58M | 14.57M | 14.39M |
Shares Outstanding (Diluted) | 46.91M | 48.02M | 48.8M | 48.46M | 41.85M | 41.16M | 31.78M | 28.92M | 27.48M | 26.79M | 26.01M | 24.86M | 24.46M | 24.5M | 24.1M | 23.41M | 23.18M | 23.27M | 22.93M | 22.59M | 21.99M | 21.62M | 20.75M | 20.43M | 21.05M | 20.5M | 39.88M | 19.1M | 18.76M | 19.17M | 17.62M | 16.21M | 16.05M | 15.86M | 15.7M | 15.62M | 15.17M | 14.58M | 14.57M | 14.39M |
EPS (Basic) | -1.49 | 0.59 | 2.01 | 3.53 | -0.33 | -1.68 | -1.02 | 1.18 | 0.11 | 0.01 | 0.34 | -1.35 | -0.5 | 0.65 | 1.04 | -1.2 | -0.23 | 0.35 | 0.78 | 1.55 | 0.78 | -0.00 | -0.04 | -0.32 | 1.67 | 1.31 | 0.30 | 0.78 | 0.66 | 1.23 | 0.15 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EPS (Diluted) | -1.49 | 0.59 | 1.98 | 3.45 | -0.33 | -1.68 | -1.01 | 1.14 | 0.11 | 0.01 | 0.33 | -1.34 | -0.5 | 0.64 | 1.02 | -1.2 | -0.23 | 0.34 | 0.77 | 1.50 | 0.76 | -0.00 | -0.04 | -0.32 | 1.60 | 1.26 | 0.29 | 0.74 | 0.63 | 1.23 | 0.14 | 0.10 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | -11.84M | 98.94M | 178.97M | 180.64M | 74.11M | 7.35M | -888K | 46.92M | 15.86M | 17.03M | 22.66M | -22.28M | -3.71M | 27.4M | 40.66M | -2.77M | 121K | 11.73M | 26.23M | 36.23M | 18.39M | 1.02M | -2.19M | -9.32M | 53.89M | 38M | 16.4M | 45.1M | 38.6M | 40.2M | 17.9M | 12M | 6.8M | 4.9M | 4.9M | 4.4M | 4.7M | 3.7M | 2.8M | 2M |
Depreciation & Amortization | 52.49M | 49.74M | 48.08M | 48.57M | 52.75M | 58.87M | 26.05M | 9.2M | 10.41M | 11.27M | 13.53M | 13.47M | 9.4M | 10.07M | 10.99M | 11.03M | 6.94M | 7.44M | 6.48M | 5.78M | 4.35M | 4M | 4.63M | 4.62M | 3.58M | 3.3M | 2.8M | 2.1M | 1.7M | 1.9M | 1.2M | 1M | 900K | 800K | 700K | 700K | 700K | 600K | 700K | 500K |