ctrl K

AI Score

Unlock

Core Scientific Inc. (CORZW)

AI Score

Unlock

5.00

-0.80 (-13.79%)

At close: Mar 03, 2025, 3:59 PM

5.05

1.00%

After-hours: Mar 03, 2025, 03:59 PM EST

Core Scientific Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19
Revenue	510.67M	502.4M	640.31M	544.48M	60.32M	59.52M
Cost of Revenue	389.6M	378.94M	631.91M	305.62M	50.93M	49M
Gross Profit	121.07M	123.46M	8.4M	238.86M	9.39M	10.53M
Operating Income	-19.2M	8.96M	-244.57M	166.64M	-10.4K	-10.76M
Interest Income	n/a	n/a	n/a	n/a	n/a	235K
Pretax Income	-1.31B	-245.8M	-2.16B	63.08M	-10.4K	-11.92M
Net Income	-1.32B	-246.49M	-2.15B	47.31M	-10.4K	-11.92M
Selling & General & Admin	120.42M	100.93M	226.01M	64.55M	10.4K	16.61M
Research & Development	11.83M	7.18M	26.96M	7.67M	5.27M	5.48M
Other Expenses	8.02M	6.39M	-192.09M	-16.05M	-110K	n/a
Operating Expenses	132.25M	114.5M	252.97M	72.22M	10.4K	22.21M
Interest Expense	37.07M	86.24M	96.83M	44.35M	4.44M	235K
Selling & Marketing Expenses	9.97M	7.02M	12.73M	4.06M	1.77M	2.83M
Cost & Expenses	521.85M	493.44M	884.89M	377.84M	10.4K	71.21M
Income Tax	859K	683K	-17.09M	15.76M	-4.97M	n/a
Shares Outstanding (Basic)	255.83M	379.86M	340.65M	207.26M	43.13M	98.68M
Shares Outstanding (Diluted)	255.83M	379.86M	340.65M	233.31M	43.13M	98.68M
EPS (Basic)	-5.14	-0.65	-6.3	0.23	-0.00	-0.12
EPS (Diluted)	-5.14	-0.65	-6.3	0.20	-0.00	-0.12
EBITDA	-1.16B	-63.12M	-1.84B	167.61M	-10.4K	-4.64M
Depreciation & Amortization	120.12M	96.44M	226.09M	33.36M	9.4M	6.12M