Creative Realities Inc.
(CREX)
undefined
undefined%
At close: undefined
2.84
0.71%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 |
Net Income | -2.94M | 1.88M | 232.00K | -16.84M | 1.04M | -10.62M | -6.95M | -5.91M | -7.97M | -3.80M | -3.60M | -5.41M | -6.74M | -7.88M | -10.18M | -20.69M | -10.09M | -14.79M | -4.79M | -3.34M |
Depreciation & Amortization | 3.22M | 2.83M | 1.36M | 1.47M | 1.22M | 1.19M | 1.50M | 2.00M | 2.03M | 818.00K | 213.00K | 286.00K | 467.00K | 684.00K | 771.00K | 1.23M | 651.56K | 5.37M | 368.72K | 261.10K |
Stock-Based Compensation | 563.00K | 2.12M | 2.02M | 720.00K | 478.00K | 1.38M | 284.00K | 273.00K | 254.00K | 328.00K | 444.00K | 598.00K | 740.00K | 868.00K | 698.00K | 1.31M | - | - | - | - |
Other Working Capital | 2.19M | 1.19M | 923.00K | 7.00K | -2.49M | 395.00K | 6.19M | 512.00K | -1.05M | -311.00K | 28.00K | -31.00K | 266.00K | 132.00K | -541.00K | 395.02K | -1.20M | -857.41K | 427.25K | 1.60M |
Other Non-Cash Items | 3.02M | -4.24M | -1.26M | 12.01M | -1.51M | 5.75M | 2.09M | 2.39M | 82.00K | -1.13M | 3.00K | 75.00K | -6.74M | -25.00K | -41.00K | 7.34K | 1.26M | 5.22M | 661.37K | 61.21K |
Deferred Income Tax | 44.00K | - | -3.25M | -175.00K | 47.00K | -421.00K | -61.00K | -365.00K | 358.00K | 417.00K | -10.00K | 3.00K | 6.83M | 63.00K | 53.00K | 3.10M | - | - | - | - |
Change in Working Capital | 1.26M | -3.29M | 1.49M | -716.00K | -2.21M | 1.16M | 3.78M | -2.49M | 3.26M | -356.00K | 121.00K | -316.00K | 826.00K | -806.00K | 455.00K | 132.47K | -1.48M | -761.82K | 374.96K | 1.53M |
Operating Cash Flow | 5.17M | -708.00K | 471.00K | -3.53M | -970.00K | -1.56M | 655.00K | -4.11M | -1.98M | -3.72M | -2.83M | -4.76M | -4.62M | -7.10M | -8.25M | -14.91M | -9.65M | -4.96M | -3.38M | -1.49M |
Capital Expenditures | -4.03M | -4.29M | -1.16M | -657.00K | -897.00K | -308.00K | -569.00K | -292.00K | -639.00K | -266.00K | -29.00K | -47.00K | -149.00K | -189.00K | -133.00K | -1.05M | -1.47M | -310.93K | -272.11K | -257.63K |
Acquisitions | - | -17.19M | - | - | - | -6.27M | - | - | 59.00K | -1.71M | - | - | - | - | - | - | -2.88M | - | - | - |
Purchase of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | -22.00K | -22.00K | -28.66M | -28.30M | -7.18M | - | - |
Sales Maturities Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.32M | 8.32M | 35.02M | 20.83M | - | - | - |
Other Investing Acitivies | -3.72M | -4.14M | -1.14M | -565.00K | 210.00K | - | - | - | 59.00K | - | - | - | - | -8.30M | - | - | - | - | - | - |
Investing Cash Flow | -4.03M | -21.48M | -1.16M | -657.00K | -687.00K | -6.58M | -569.00K | -292.00K | -580.00K | -1.98M | -29.00K | -47.00K | -149.00K | -189.00K | 8.17M | 5.30M | -11.82M | -7.49M | -272.11K | -257.63K |
Debt Repayment | -3.32M | 10.82M | -104.00K | 1.53M | 1.47M | 942.00K | -786.00K | 4.22M | 3.19M | 1.59M | 675.00K | 359.00K | -36.00K | 319.00K | -71.00K | -99.80K | -111.49K | 3.45M | 2.58M | 1.83M |
Common Stock Repurchased | - | - | - | - | - | - | -149.00K | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | -112.00K | - | - | - | - | - | - | - | - | - | - |
Other Financial Acitivies | -2.00M | 10.11M | - | 120.00K | 2.00K | - | - | - | 156.00K | 4.68M | - | - | 201.00K | 234.00K | 131.00K | 372.66K | -450.00K | -864.51K | -100.00K | - |
Financial Cash Flow | 137.00K | 20.93M | 1.75M | 3.48M | 1.47M | 9.86M | -435.00K | 4.39M | 3.35M | 6.16M | 2.07M | 1.59M | 3.16M | 2.19M | 7.05M | 497.87K | 27.69M | 20.59M | 3.69M | 1.83M |
Net Cash Flow | 1.28M | -1.25M | 1.06M | -708.00K | -184.00K | 1.72M | -349.00K | -9.00K | 788.00K | 465.00K | -768.00K | -3.23M | -1.59M | -5.21M | 6.98M | -9.25M | 6.27M | 8.14M | 34.94K | 80.93K |
Free Cash Flow | 1.14M | -5.00M | -688.00K | -4.19M | -1.87M | -1.87M | 86.00K | -4.40M | -2.62M | -3.98M | -2.85M | -4.81M | -4.77M | -7.29M | -8.38M | -15.96M | -11.12M | -5.27M | -3.66M | -1.74M |