Ceragon Networks Ltd. (CRNT)
2.35
-0.04 (-1.67%)
At close: Mar 31, 2025, 12:40 PM
Ceragon Networks Ltd. Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 394.19M | 347.18M | 295.17M | 290.77M | 262.88M | 285.58M | 343.87M | 332.03M | 293.64M | 349.44M | 371.11M | 361.77M | 446.65M | 445.27M | 249.85M | 184.22M | 217.28M | 161.89M | 108.42M | 73.78M | 54.83M | 34.42M | 18.39M | 24.85M | 29.2M | 4.55M |
| Cost of Revenue | 257.34M | 227.31M | 202.11M | 202.39M | 187.24M | 188.74M | 227.71M | 224.7M | 194.48M | 246.49M | 283.64M | 249.54M | 308.35M | 323.19M | 160.47M | 123.49M | 144.61M | 103.41M | 80.78M | 52.49M | 32.19M | 20.65M | 12.79M | 45.28M | 6.22M | 3.18M |
| Gross Profit | 136.85M | 119.87M | 93.06M | 88.38M | 75.64M | 96.84M | 116.17M | 107.33M | 99.16M | 102.95M | 87.47M | 112.23M | 138.3M | 122.08M | 89.38M | 60.73M | 72.67M | 58.48M | 27.64M | 21.29M | 22.64M | 13.78M | 5.6M | -20.43M | 22.98M | 1.37M |
| Operating Income | 38.73M | 21.21M | 1.35M | 4.81M | -7.57M | 7.3M | 26.14M | 23.15M | 19.49M | 21.59M | -32.03M | -26.92M | -18.64M | -49.37M | 13.98M | 2.65M | 12.96M | 11.95M | -6.79M | -4.5M | 799K | -5.45M | -15.89M | -59.61M | -15.35M | -7.25M |
| Interest Income | -1.98M | 93K | 107K | 160K | 79K | 111K | 111K | 126K | 242K | 101K | 140K | 1.31M | 644K | 2.64M | 2.14M | 2M | 3.79M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 27.25M | 12.74M | -4.95M | -3.82M | -13.49M | 781K | 19.8M | 17.26M | 13.19M | 6.85M | -69.98M | -40.94M | -22.19M | -51.4M | 15.24M | 4.14M | 15.14M | 11.77M | -6.43M | -4.64M | 940K | -8.18M | -15.97M | -64.36M | n/a | n/a |
| Net Income | 24.06M | 6.22M | -7.4M | -14.83M | -16.11M | -1.7M | 23.05M | 15.56M | 11.43M | 1.01M | -76.48M | -47.48M | -23.39M | -53.65M | 14.06M | 3.65M | 25.98M | 13.14M | -5.46M | -3.83M | 1.61M | -7.72M | -14.36M | -56.84M | -12.88M | -7.34M |
| Selling & General & Admin | 58.94M | 64.37M | 57.8M | 54.1M | 52.22M | 62.75M | 62.31M | 60.23M | 59.9M | 62.05M | 79.72M | 94.5M | 104.84M | 108.24M | 49.51M | 37.89M | 39.4M | 30.62M | 22.64M | 16.83M | 14.07M | 11.6M | 11.16M | 18.09M | 11.32M | 3.12M |
| Research & Development | 34.95M | 32.27M | 29.69M | 29.47M | 31M | 26.79M | 28.18M | 25.7M | 21.7M | 22.93M | 35M | 42.96M | 47.49M | 50.46M | 25.11M | 20.19M | 20.31M | 15.46M | 11.79M | 8.96M | 7.39M | 6.97M | 7.27M | 10.31M | 7.69M | 3.38M |
| Other Expenses | 4.24M | 2.02M | 4.22M | n/a | n/a | n/a | -470K | -1.75M | -1.92M | -4.85M | -19.83M | -7.66M | 775K | n/a | n/a | 450K | n/a | 450K | n/a | n/a | 374K | 650K | 2.97M | 5.63M | 8.32M | 2.13M |
| Operating Expenses | 98.12M | 98.66M | 91.71M | 83.57M | 83.22M | 89.54M | 90.03M | 84.19M | 79.67M | 80.13M | 112.69M | 129.81M | 152.33M | 158.7M | 74.62M | 58.08M | 59.71M | 46.53M | 34.43M | 25.79M | 21.84M | 19.22M | 21.41M | 34.03M | 27.34M | 8.62M |
| Interest Expense | 5.97M | 7.54M | 6.31M | 8.63M | 5.92M | 6.52M | 6.35M | 5.89M | 6.3M | 14.74M | 37.95M | 14.02M | 3.55M | 2.02M | 882K | 327K | 1.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | 44.72M | 40.58M | 35.8M | 33.51M | 33.02M | 39.47M | 42.96M | 41.66M | 39.52M | 40.82M | 56.06M | 67.74M | 77.33M | 81.72M | 37.18M | 30M | 32.25M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 355.46M | 325.97M | 293.82M | 285.96M | 270.45M | 278.28M | 317.73M | 308.89M | 274.15M | 326.62M | 396.33M | 379.35M | 460.69M | 481.89M | 235.09M | 181.57M | 204.32M | 149.93M | 115.21M | 78.28M | 54.03M | 39.87M | 34.2M | 79.31M | 33.56M | 11.8M |
| Income Tax | 3.19M | 6.52M | 2.45M | 11.01M | 2.62M | 2.48M | -3.25M | 1.7M | 1.76M | 5.84M | 6.5M | 6.54M | 1.2M | 2.26M | 1.18M | 489K | -10.83M | -1.18M | -1.33M | -673K | -815K | 2.27M | -1.45M | 2.38M | 17.44M | 89K |
| Shares Outstanding (Basic) | 89.12M | 84.62M | 84.13M | 83.41M | 81.15M | 80.3M | 78.58M | 77.92M | 77.7M | 77.24M | 62.52M | 38.52M | 36.46M | 35.98M | 34.85M | 34.37M | 36.86M | 29.85M | 27.3M | 25.51M | 26.9M | 23.06M | 22.38M | 21.1M | 11.5M | 7.67M |
| Shares Outstanding (Diluted) | 88.46M | 85.48M | 84.13M | 83.41M | 81.15M | 80.3M | 81.02M | 79.94M | 78.61M | 77.3M | 62.52M | 38.52M | 36.46M | 35.98M | 36.56M | 35.8M | 38.34M | 32.04M | 28.18M | 25.51M | 27.92M | 23.06M | 22.38M | 21.1M | 14.78M | 7.67M |
| EPS (Basic) | 0.27 | 0.07 | -0.09 | -0.18 | -0.2 | -0.02 | 0.29 | 0.20 | 0.15 | 0.01 | -1.22 | -1.23 | -0.64 | -1.49 | 0.40 | 0.11 | 0.70 | 0.44 | -0.2 | -0.15 | 0.06 | -0.33 | -0.64 | -2.69 | -1.12 | -0.96 |
| EPS (Diluted) | 0.27 | 0.07 | -0.09 | -0.18 | -0.2 | -0.02 | 0.28 | 0.19 | 0.15 | 0.01 | -1.22 | -1.23 | -0.64 | -1.49 | 0.38 | 0.10 | 0.68 | 0.41 | -0.19 | -0.15 | 0.06 | -0.33 | -0.64 | -2.69 | -0.87 | -0.96 |
| EBITDA | 53.91M | 30.25M | -1.19M | 13.33M | 3.79M | 14.67M | 33.76M | 31.29M | 27.61M | 30.17M | -48.79M | -20.03M | -3.31M | -33.55M | 19.95M | 7.84M | 17.21M | 13.3M | -5.6M | -3.37M | 2.45M | -2.79M | -11.09M | -46.02M | 14.95M | -5.12M |
| Depreciation & Amortization | 12.11M | 9.97M | 11.04M | 12.25M | 12.86M | 9.69M | 7.76M | 9.21M | 10.04M | 12.2M | 13.5M | 15.64M | 15.03M | 14.39M | 4.71M | 3.28M | 2.07M | 1.34M | 1.19M | 1.13M | 1.21M | 2.66M | 4.71M | 8.45M | 10.38M | 2.13M |