Crocs Inc. (CROX)

AI Score

Unlock

100.23

0.66 (0.66%)

At close: Mar 03, 2025, 3:59 PM

100.40

0.17%

After-hours: Mar 03, 2025, 06:18 PM EST

Crocs Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02
Revenue	4.1B	3.96B	3.55B	2.31B	1.39B	1.23B	1.09B	1.02B	1.04B	1.09B	1.2B	1.19B	1.12B	1B	789.7M	645.77M	721.59M	847.35M	354.73M	108.58M	13.52M	1.17M	24K
Cost of Revenue	1.69B	1.75B	1.69B	893.2M	636M	613.54M	528.05M	506.29M	536.11M	579.83M	607.88M	569.48M	515.32M	464.49M	365.93M	337.72M	486.72M	349.7M	154.16M	47.77M	7.16M	891K	16K
Gross Profit	2.41B	2.21B	1.86B	1.42B	749.95M	617.06M	560.15M	517.22M	500.16M	510.81M	590.35M	623.2M	607.98M	536.41M	423.76M	308.05M	234.87M	497.65M	200.57M	60.81M	6.36M	274K	8K
Operating Income	1.02B	1.05B	850.76M	683.06M	214.12M	128.65M	62.94M	17.34M	-6.15M	-72.32M	-4.73M	63.09M	146.17M	136.5M	81.03M	-51.18M	-188.28M	237.77M	95.35M	26.89M	-1.57M	-1.2M	-445K
Interest Income	3.48M	2.41M	1.02M	775K	215K	601K	1.28M	870K	692K	967K	1.66M	2.43M	1.7M	957K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	910.59M	876.27M	718.51M	663.85M	206.98M	119.32M	65.16M	18.18M	-7.21M	-74.74M	-8.55M	59.96M	145.55M	136.69M	80.79M	-48.62M	-189.51M	240.33M	96.63M	26.29M	-1.64M	-1.2M	-445K
Net Income	950.07M	792.57M	540.16M	725.69M	312.86M	119.5M	50.44M	10.24M	-16.49M	-83.2M	-4.93M	10.42M	131.34M	112.79M	67.73M	-42.08M	-185.08M	168.23M	64.42M	16.97M	-1.49M	-1.2M	-445K
Selling & General & Admin	1.39B	1.16B	1.01B	737.16M	535.82M	488.41M	497.21M	499.88M	503.17M	559.1M	565.71M	549.15M	460.39M	404.8M	342.96M	311.59M	368.8M	259.88M	105.22M	33.92M	7.93M	1.47M	453K
Research & Development	n/a	n/a	n/a	13.7M	10.2M	11.8M	14.1M	13.4M	11.9M	14M	16.7M	15.4M	12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	-338K	1.8M	510K	31K	569K	280K	1.54M	914K	204K	126K	2.71M	-5.43M	-2.07M	6.84M	44.88M	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	1.39B	1.17B	1.01B	737.16M	535.82M	488.41M	497.21M	499.88M	503.17M	559.1M	565.71M	549.15M	460.39M	404.8M	340.05M	318.44M	413.68M	259.88M	105.22M	33.92M	7.93M	1.47M	453K
Interest Expense	109.26M	161.35M	136.16M	21.65M	6.74M	8.64M	955K	869K	836K	969K	806K	1.02M	837K	853K	657K	1.5M	1.79M	438K	567K	47K	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	317.4M	260.8M	172.7M	19.91K	17.81K	17.71K	17.31K	18.53K	20.92K	2.01M	47.6M	39.8M	n/a	840K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	3.08B	2.92B	2.7B	1.63B	1.17B	1.1B	1.03B	1.01B	1.04B	1.14B	1.17B	1.12B	975.72M	869.3M	705.98M	656.16M	900.4M	609.58M	259.38M	81.69M	15.09M	2.36M	469K
Income Tax	-39.49M	83.71M	178.35M	-61.84M	-105.88M	-175K	14.72M	7.94M	9.28M	8.45M	-3.62M	49.54M	14.21M	23.9M	13.07M	-6.54M	-4.43M	72.1M	32.21M	9.32M	-143K	n/a	n/a
Shares Outstanding (Basic)	59.38M	61.39M	61.22M	62.46M	67.39M	70.36M	68.42M	72.25M	73.37M	75.39M	85.14M	86.83M	89.96M	88.81M	85.48M	85.11M	82.77M	80.76M	149.2M	50.99M	49.28M	83.42M	16.58M
Shares Outstanding (Diluted)	59.83M	61.95M	62.01M	63.72M	68.54M	71.77M	68.42M	72.25M	73.81M	75.39M	86.19M	86.83M	91.21M	90.96M	87.6M	85.11M	82.77M	84.19M	160.34M	67.14M	49.28M	83.42M	16.58M
EPS (Basic)	16.00	12.91	8.82	11.62	4.64	1.70	0.74	-0.07	-0.22	-1.1	-0.06	0.12	1.46	1.27	0.78	-0.49	-2.24	2.08	0.44	0.26	-0.03	-0.01	-0.03
EPS (Diluted)	15.88	12.79	8.71	11.39	4.56	1.67	0.74	-0.07	-0.22	-1.1	-0.06	0.12	1.44	1.24	0.76	-0.49	-2.24	2.00	0.41	0.26	-0.03	-0.01	-0.03
EBITDA	1.02B	1.09B	893.89M	717.47M	241.34M	152.17M	95.36M	52.18M	27.67M	-37.78M	29.67M	102.48M	183.08M	174.81M	118.51M	-10.46M	-150.27M	258.72M	103.4M	30.22M	-871K	-1.12M	-445K
Depreciation & Amortization	n/a	54.3M	39.23M	31.98M	27.62M	24.21M	29.25M	33.13M	34.04M	35.99M	37.41M	41.51M	36.69M	37.26M	37.06M	36.67M	37.45M	20.95M	8.05M	3.33M	700K	75K	n/a