CorVel Corporation (CRVL)

AI Score

Unlock

111.49

-1.92 (-1.69%)

At close: Apr 02, 2025, 3:59 PM

110.00

-1.34%

After-hours: Apr 02, 2025, 04:24 PM EDT

CorVel Income Statement

Chart Mode

Financials in USD. Fiscal year is April - March.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998	FY 1997	FY 1996	FY 1995	FY 1994	FY 1993	FY 1992	FY 1991
Period Ending	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020	Mar 31, 2019	Mar 31, 2018	Mar 31, 2017	Mar 31, 2016	Mar 31, 2015	Mar 31, 2014	Mar 31, 2013	Mar 31, 2012	Mar 31, 2011	Mar 31, 2010	Mar 31, 2009	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006	Mar 31, 2005	Mar 31, 2004	Mar 31, 2003	Mar 31, 2002	Mar 31, 2001	Mar 31, 2000	Mar 31, 1999	Mar 31, 1998	Mar 31, 1997	Mar 31, 1996	Mar 31, 1995	Mar 31, 1994	Mar 31, 1993	Mar 31, 1992	Mar 31, 1991
Revenue	795.31M	718.56M	646.23M	552.64M	592.23M	595.74M	558.35M	518.69M	503.58M	492.63M	478.82M	429.31M	412.67M	380.67M	337.97M	310.08M	301.89M	274.58M	266.5M	291M	305.28M	282.78M	235.91M	209.55M	186.76M	165.5M	141.7M	121.7M	109.1M	95.8M	80.6M	61.8M	46.9M	28.9M
Cost of Revenue	623.62M	560.3M	494.12M	429.02M	466.3M	470.93M	451.1M	413.89M	399.04M	392.66M	370.33M	337.65M	318.83M	284.1M	252.43M	236.33M	223.83M	208.75M	221.06M	246.34M	253.85M	230.95M	193.22M	172.01M	145.75M	129.8M	110.3M	95.1M	85.9M	76.6M	64.9M	51.7M	38.8M	24.7M
Gross Profit	171.69M	158.26M	152.11M	123.62M	125.92M	124.81M	107.25M	104.79M	104.54M	99.97M	108.48M	91.66M	93.84M	96.57M	85.54M	73.74M	78.06M	65.83M	45.44M	44.66M	51.43M	51.83M	42.69M	37.54M	41.02M	35.7M	31.4M	26.6M	23.2M	19.2M	15.7M	10.1M	8.1M	4.2M
Operating Income	95.1M	59.43M	60.6M	35.74M	38.2M	61.51M	47.9M	47.55M	46.06M	45.56M	56.51M	43.9M	43.44M	37.4M	43.48M	31.61M	38.34M	30.45M	15.85M	16.52M	25.37M	26.75M	23.9M	21.16M	19.3M	16.8M	15.1M	13.8M	12.1M	9.6M	7.2M	4.1M	2.7M	1.1M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	95.1M	84.55M	84.51M	59.17M	60.71M	61.51M	47.9M	47.55M	46.06M	45.56M	56.51M	43.9M	43.44M	37.4M	43.48M	31.61M	38.34M	30.45M	15.85M	16.52M	25.37M	26.75M	23.9M	21.16M	19.3M	16.8M	15.2M	13.7M	12M	9.7M	7.2M	4.1M	2.6M	900K
Net Income	76.25M	66.36M	66.41M	46.36M	47.38M	46.7M	35.7M	29.48M	28.52M	28.59M	34.39M	26.73M	26.55M	24.66M	26.1M	19.28M	23.38M	18.58M	9.75M	10.16M	16.01M	16.58M	14.82M	13.22M	11.97M	10.4M	9.5M	8.5M	7.3M	5.9M	4.4M	2.5M	1.6M	700K
Selling & General & Admin	76.59M	73.7M	67.6M	64.45M	65.21M	63.3M	59.35M	57.24M	58.48M	54.41M	51.97M	47.77M	50.41M	50.17M	42.06M	42.13M	39.72M	35.38M	29.59M	28.14M	26.07M	25.08M	18.78M	16.39M	14.75M	12.6M	11M	8.6M	8.1M	7.2M	6.1M	4.9M	4.3M	2.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	6.96M	6.3M	5.3M	4.2M	3M	2.4M	2.4M	1.1M	1.1M	700K
Operating Expenses	76.59M	73.7M	67.6M	64.45M	65.21M	63.3M	59.35M	57.24M	58.48M	54.41M	51.97M	47.77M	50.41M	50.17M	42.06M	42.13M	39.72M	35.38M	29.59M	28.14M	26.07M	25.08M	18.78M	16.39M	21.72M	18.9M	16.3M	12.8M	11.1M	9.6M	8.5M	6M	5.4M	3.1M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	700.21M	634.01M	561.72M	493.47M	531.51M	534.23M	510.45M	471.14M	457.52M	447.06M	422.31M	385.42M	369.23M	334.26M	294.49M	278.47M	263.55M	244.13M	250.65M	274.49M	279.91M	256.03M	212.01M	188.4M	167.46M	148.7M	126.6M	107.9M	97M	86.2M	73.4M	57.7M	44.2M	27.8M
Income Tax	18.85M	18.19M	18.1M	12.82M	13.33M	14.81M	12.21M	18.07M	17.54M	16.97M	22.11M	17.16M	16.89M	12.74M	17.39M	12.33M	14.96M	11.88M	6.1M	6.36M	9.35M	10.16M	9.08M	7.93M	7.34M	6.4M	5.7M	5.2M	4.7M	3.8M	2.8M	1.6M	1M	200K
Shares Outstanding (Basic)	51.37M	51.98M	53.26M	53.79M	54.98M	56.38M	56.48M	58.25M	59.48M	62.01M	63.31M	66.77M	68.86M	70.81M	74.99M	80.75M	83.14M	84.42M	130.81M	93.77M	142.9M	144.93M	99.39M	102.59M	108.28M	220.19M	226.42M	126.6M	126.2M	114.31M	109.81M	92.06M	92.06M	42.48M
Shares Outstanding (Diluted)	52.04M	52.78M	54.38M	54.5M	55.81M	57.02M	57.13M	58.71M	60.01M	62.67M	64.12M	67.37M	69.76M	72.17M	76.03M	81.72M	84.22M	85.61M	131.33M	94.68M	146.31M	149.27M	102.3M	105.04M	110.04M	223.05M	231.44M	126.6M	126.2M	114.31M	109.81M	92.06M	92.06M	42.48M
EPS (Basic)	1.33	1.15	1.12	0.78	0.78	0.74	0.57	0.46	0.43	0.41	0.49	0.36	0.35	0.32	0.32	0.22	0.26	0.20	0.07	0.10	0.10	0.10	0.14	0.12	0.10	0.04	0.04	0.06	0.05	0.01	0.01	0.00	0.00	-0.00
EPS (Diluted)	1.32	1.13	1.10	0.76	0.76	0.74	0.56	0.45	0.43	0.41	0.48	0.36	0.34	0.31	0.31	0.21	0.25	0.20	0.07	0.10	0.10	0.10	0.13	0.11	0.10	0.04	0.04	0.06	0.05	0.01	0.01	0.00	0.00	-0.00
EBITDA	121.35M	109.67M	108.43M	82.61M	83.23M	84.5M	69.68M	47.55M	66.01M	63.56M	72.92M	59.63M	58.16M	49.65M	55.47M	43.39M	50.11M	41.54M	26.79M	27.6M	25.37M	26.75M	23.9M	27.91M	26.27M	23.1M	20.4M	18M	15.1M	12M	9.6M	5.2M	3.8M	1.8M
EBIT	95.1M	84.55M	84.51M	59.17M	60.71M	61.51M	47.9M	47.55M	46.06M	45.56M	56.51M	43.9M	43.44M	37.4M	43.48M	31.61M	38.34M	30.45M	15.85M	16.52M	25.37M	26.75M	23.9M	21.16M	19.3M	16.76M	15.11M	13.8M	12.1M	9.6M	7.2M	4.1M	2.7M	1.1M
Depreciation & Amortization	26.25M	25.12M	23.92M	23.44M	22.52M	22.98M	21.77M	20.97M	19.95M	18M	16.41M	15.74M	14.72M	12.25M	11.99M	11.78M	11.77M	10.12M	10.94M	11.09M	9.96M	10.84M	8.41M	6.76M	6.96M	6.3M	5.3M	4.2M	3M	2.4M	2.4M	1.1M	1.1M	700K