CervoMed Inc.

2.16
-0.08 (-3.57%)
At close: Mar 03, 2025, 3:59 PM
2.18
0.93%
After-hours: Mar 03, 2025, 04:10 PM EST

CervoMed Cash Flow Statement

Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY99 FY98
Net Income -2.17M -5.8M -24.1M -14.19M -11.8M -18.37M -1.36M -18.04M -6.72M -14.35M -2.46M -6.85M -23.03M -8.41M -3.4M -2.09M -60.76K -48.1K n/a -8.06M 200K
Depreciation & Amortization n/a n/a 93.42K 103.17K 97.92K 110.37K 67.98K 25.34K 8.27K 566.26K 118.31K 164.04K 119.81K 49.67K 47.2K 55.85K n/a n/a n/a -386.99K -200K
Stock-Based Compensation 407.63K 333.83K 897.26K 736.12K n/a n/a n/a n/a 594.17K 1.61M 2.23M 3.77M n/a 1.36M 158.15K n/a n/a n/a n/a n/a n/a
Other Working Capital -826.52K 300.78K -249K 518.17K 426.77K -1.1K -664.16K 1.31M -29.74K 979.55K 557.45K 3.11M 178.37K 209.99K 324.91K -2.08K 60.76K 48.1K 19.86K 1.7M 500K
Other Non-Cash Items -5.42M 2.77M 9.17M -8.15K 143.92K 8.7M -5.85M 6.35M 313.61K 8.79M -3.3M -5M 10.82M 4.29M 1.8M 1.53M n/a n/a -94.86K 781.25K 400K
Deferred Income Tax n/a n/a -443.89K -1.68M 332.88K -437.29K -1.06M -364.8K n/a -2.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital -261.36K 379.94K 356.37K 1.47M 994.44K -276.94K -2.33M 1.31M 617.85K -2.82M 2.22M 3.6M 64.14K 728.29K 336.28K -1.05K 60.76K 48.1K 19.86K -679.91K -7.5M
Operating Cash Flow -7.45M -2.57M -14.5M -13.55M -9.86M -10.77M -12.33M -10.77M -5.19M -9.03M -1.18M -4.31M -12.02M -1.98M -1.06M -505.95K n/a n/a -75K -8.35M -7.1M
Capital Expenditures -3 n/a n/a n/a n/a n/a -447.82K -2.33K -40.29K -50.91K n/a n/a -125K -13.64K -1.12K n/a n/a n/a n/a -919.89K -600K
Acquisitions n/a n/a 4K n/a n/a n/a n/a 8.5M -250K n/a n/a n/a -860.89K n/a -212K n/a n/a n/a n/a n/a n/a
Purchase of Investments n/a -37.99M n/a n/a n/a n/a -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments n/a 25.75M n/a n/a n/a n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies n/a n/a n/a n/a n/a n/a n/a n/a 2.75M n/a n/a n/a n/a -1.37M n/a n/a n/a n/a n/a -24.17K n/a
Investing Cash Flow n/a -12.24M 4K n/a n/a n/a -447.82K 8.5M 2.46M -50.91K n/a n/a -985.89K -1.38M -213.12K n/a n/a n/a n/a -944.06K -600K
Debt Repayment n/a n/a n/a n/a n/a -550K -1.88M 1.88M 2.4M -1.14M 700K 3.51M -223.79K 429.85K -44.24K -118.45K n/a n/a 75K n/a n/a
Common Stock Repurchased n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies 10.34M n/a 2.2M 7.06M 3.73M -428.54K 22M n/a -15.31K n/a n/a 870K 9.34M 625.72K 19.63K n/a n/a n/a n/a 9.32M 7.6M
Financial Cash Flow 11.15M n/a 33.3M 17.89M 16.04M 9.87M 20.12M 1.83M 2.39M 30.71M 1.13M 4.52M 13.11M 3.37M 1.27M 506.55K n/a n/a 75K 9.32M 7.6M
Net Cash Flow 3.7M -33.22M 18.8M 4.34M 6.19M -905.3K 7.34M -444.34K -339.33K 21.63M -57.13K 213.64K 98.45K n/a -800 604.00 n/a n/a n/a 25.3K -100K
Free Cash Flow -7.45M -2.57M -14.5M -13.55M -9.86M -10.77M -12.78M -10.77M -5.23M -9.08M -1.18M -4.31M -12.15M -1.99M -1.06M -505.95K n/a n/a -75K -9.27M -7.7M